| Revenue | DKK 912K | -10% |
| EBITDA | DKK 912K | -10% |
| Net profit | DKK 607K | -46% |
| Total assets | DKK 13,1M | +6% |
| Equity | DKK 10,3M | +6% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.241 | 947 | 1.178 | 1.014 | 912 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.241 | 947 | 1.154 | 1.014 | 912 |
| Depreciation & amort. | -401 | -335 | -264 | -264 | -264 |
| EBIT | 840 | 612 | 890 | 750 | 648 |
| Net financials | -26 | -20 | -1 | 699 | 129 |
| Profit before tax | 814 | 592 | 890 | 1.449 | 777 |
| Tax | 183 | 197 | 201 | 319 | 170 |
| Net profit | 631 | 395 | 689 | 1.130 | 607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.012 | 11.837 | 10.833 | 12.283 | 13.075 |
| Equity | 7.468 | 7.863 | 8.552 | 9.682 | 10.289 |
| Long-term debt | 545 | 192 | 167 | 300 | 136 |
| Short-term debt | 2.952 | 2.652 | 975 | 1.151 | 1.485 |
| Total debt | 3.497 | 2.845 | 1.142 | 1.451 | 1.621 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 2006 |
| Former (1) | ||
| Audit | 2004 – 2005 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Busch-Sørensen, Statsautoriserede revisorer | Audit | 0 companies |
| Kasper Bygholm | Management | 0 companies |
| Anne Louise Agermose Bygholm | Chairman | 0 companies |