| Revenue | DKK 4K | -97% |
| EBITDA | DKK 4K | -97% |
| Net profit | DKK -526K | -196% |
| Total assets | DKK 9M | -13% |
| Equity | DKK 5,9M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 | -26 | -40 | 30 | -129 | 18 | 31 | 26 | -34 | 73 | 40 | 119 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -71 | -1.750 | -139 | -4 | -166 | 425 | 31 | 26 | -34 | 73 | 40 | 119 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -297 | -8 | -8 | -11 |
| EBIT | -71 | -1.750 | -139 | -4 | -166 | 425 | 31 | 26 | -44 | -224 | 32 | 111 | -7 |
| Net financials | 746 | -200 | -37 | 1.782 | 1.381 | 1.201 | 2.228 | 1.957 | 686 | 1.327 | 1.573 | 452 | -556 |
| Profit before tax | 674 | -1.950 | -176 | 1.778 | 1.215 | 1.626 | 2.259 | 1.983 | 641 | 1.103 | 1.604 | 563 | -563 |
| Tax | -18 | 103 | -0 | -627 | -44 | 86 | -1 | 194 | -3 | 14 | 16 | 12 | -36 |
| Net profit | 693 | -2.053 | -176 | 2.405 | 1.258 | 1.540 | 2.260 | 1.789 | 644 | 1.089 | 1.588 | 551 | -526 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.002 | 3.765 | 3.411 | 5.793 | 7.483 | 7.131 | 8.813 | 7.817 | 9.381 | 9.690 | 10.458 | 10.409 | 9.005 |
| Equity | — | 1.068 | 603 | 2.321 | 3.129 | 3.819 | 5.194 | 5.919 | 5.982 | 6.321 | 7.324 | 7.259 | 5.917 |
| Long-term debt | 4.291 | 4.295 | 4.290 | 4.371 | 4.151 | 3.924 | 3.699 | 3.489 | 3.262 | 3.048 | 2.933 | 2.837 | 2.744 |
| Short-term debt | 460 | 549 | 664 | 1.287 | 2.278 | 1.350 | 1.769 | 153 | 1.767 | 321 | 200 | 314 | 344 |
| Total debt | 4.751 | 4.844 | 2.808 | 3.472 | 6.429 | 5.274 | 5.468 | 3.642 | 5.029 | 3.369 | 3.133 | 3.151 | 3.088 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|