| Revenue | DKK 3,8M | -21% |
| EBITDA | DKK -587K | -171% |
| Net profit | DKK -511K | -164% |
| Total assets | DKK 2,4M | -27% |
| Equity | DKK 1,3M | -28% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.318 | 5.363 | 6.144 | 4.756 | 3.760 |
| Staff expenses | -2.301 | -3.426 | -4.238 | -3.926 | -4.347 |
| EBITDA | 1.017 | 1.938 | 1.906 | 830 | -587 |
| Depreciation & amort. | -17 | -16 | -7 | -0 | -0 |
| EBIT | 999 | 1.921 | 1.899 | 830 | -587 |
| Net financials | -5 | 135 | 122 | 237 | -53 |
| Profit before tax | 994 | 2.056 | 2.022 | 1.067 | -640 |
| Tax | 231 | 486 | 478 | 272 | -129 |
| Net profit | 763 | 1.569 | 1.544 | 795 | -511 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.123 | 3.323 | 3.257 | 3.237 | 2.368 |
| Equity | 1.689 | 1.659 | 2.003 | 1.798 | 1.287 |
| Long-term debt | 190 | 130 | 130 | 0 | 0 |
| Short-term debt | 1.239 | 1.533 | 1.124 | 1.440 | 1.081 |
| Total debt | 1.429 | 1.663 | 1.254 | 1.440 | 1.081 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TH Chief Executive Officer | Chief Executive Officer | 2004 |
| Former (1) | ||
JM Management | Management | 2019 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Henrik Søndergaard Rønsov | Chief Executive Officer | 0 companies |
| Jørgen Michael Wallin | Management | 0 companies |
| Lars Johansson | Chairman | 0 companies |
| Martin Lund Knudsen | Board of Directors | 0 companies |