| Revenue | DKK -90K | +59% |
| EBITDA | DKK -90K | -59% |
| Net profit | DKK -1,4M | -240% |
| Total assets | DKK 29,8M | +76% |
| Equity | DKK 15,7M | -1% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -4 | -7 | -5 | -13 | -26 | -6 | -46 | -61 | -32 | -33 | -56 | -90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -6 | -7 | -5 | -13 | -26 | -6 | -46 | -61 | -32 | -33 | -56 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -6 | -7 | -5 | -13 | -26 | -6 | -46 | -61 | -32 | -33 | -56 | -90 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | 563 | 436 | 1.575 | 1.443 | -5 | 1.877 | 2.557 | 981 | 2.185 | 1.038 | -1.285 |
| Profit before tax | — | — | — | — | — | — | — | — | -36 | 556 | 431 | 1.562 | 1.417 | -11 | 1.831 | 2.496 | 949 | 2.152 | 982 | -1.375 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | -36 | 556 | 431 | 1.562 | 1.417 | -11 | 1.831 | 2.496 | 949 | 2.152 | 982 | -1.375 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.925 | 4.841 | 4.841 | 7.222 | 7.113 | 6.924 | 13.864 | 16.933 | 14.577 | 17.164 | 16.928 | 29.800 |
| Equity | — | — | — | — | — | — | — | — | 3.388 | 3.847 | 4.180 | 5.642 | 6.958 | 6.843 | 9.726 | 13.793 | 12.347 | 14.966 | 15.834 | 15.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.000 | 2.000 | 1.000 | 1.000 | 0 | 8.494 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 994 | 661 | 1.580 | 156 | 82 | 1.138 | 1.139 | 1.229 | 1.197 | 1.094 | 5.621 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 537 | 994 | 661 | 1.580 | 156 | 82 | 4.138 | 3.139 | 2.229 | 2.197 | 1.094 | 14.116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Paulsen | Unofficial title | 0 companies |