| Revenue | DKK 0 | — |
| EBITDA | DKK -59K | -415% |
| Net profit | DKK 54K | -78% |
| Total assets | DKK 241K | -93% |
| Equity | DKK 180K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -15 | -10 | -13 | -12 | -50 | -14 | -13 | -12 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -9 | -15 | -10 | -13 | -12 | -50 | -14 | -13 | -12 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -15 | -10 | -13 | -12 | -50 | -14 | -13 | -12 | -59 |
| Net financials | 95 | -21 | 318 | 174 | 129 | 522 | 1.035 | 229 | 492 | 331 | 130 |
| Profit before tax | 89 | -31 | 303 | 164 | 115 | 509 | 986 | 214 | 479 | 319 | 71 |
| Tax | 22 | -8 | 76 | 39 | 32 | 112 | 107 | 48 | 106 | 71 | 16 |
| Net profit | 67 | -22 | 227 | 125 | 84 | 397 | 879 | 166 | 373 | 249 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 770 | 689 | 970 | 1.105 | 1.148 | 1.627 | 2.574 | 2.700 | 3.050 | 3.315 | 241 |
| Equity | 704 | 681 | 908 | 1.034 | 1.117 | 1.514 | 2.393 | 2.560 | 2.933 | 3.182 | 180 |
| Long-term debt | 0 | 0 | 0 | 13 | 14 | 98 | 95 | 31 | 87 | 54 | 16 |
| Short-term debt | 66 | 8 | 61 | 58 | 17 | 15 | 87 | 109 | 31 | 80 | 45 |
| Total debt | 66 | 8 | 61 | 71 | 31 | 113 | 181 | 140 | 117 | 133 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 | |
Nander Invest Holding ApS | Company | 50.0% | 50.0% | 2018 |
Lykke Thomsen Holding ApS | Company | 50.0% | 50.0% | 2018 |
Holdingselskabet af 16. april 2018 ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Lene Meldgaard Andersen | Chief Executive Officer | 0 companies |
| Sarah Maria Lykke Thomsen | Board of Directors | 0 companies |
| Helene Maria Lykke Thomsen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |