| Revenue | DKK 1,2M | +64% |
| EBITDA | DKK 55K | -86% |
| Net profit | DKK 42K | -87% |
| Total assets | DKK 1,6M | -19% |
| Equity | DKK 543K | +8% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 395 | 244 | 208 | 451 | 474 | 619 | 489 | 451 | 325 | 773 | 512 | 734 | 739 | 1.214 |
| Staff expenses | -360 | -200 | -200 | -400 | -400 | -400 | -400 | -369 | -203 | -403 | -239 | -437 | -334 | -1.159 |
| EBITDA | 35 | 44 | 8 | 51 | 74 | 219 | 89 | 82 | 122 | 370 | 273 | 297 | 405 | 55 |
| Depreciation & amort. | -17 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -136 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 32 | 8 | 51 | 74 | 219 | 89 | 82 | 11 | 234 | 273 | 297 | 405 | 55 |
| Net financials | 8 | 2 | 2 | 2 | 0 | -41 | -45 | -39 | 46 | 78 | 5 | 2 | 13 | 9 |
| Profit before tax | 26 | 34 | 10 | 53 | 74 | 178 | 45 | 43 | 58 | 312 | 278 | 300 | 418 | 64 |
| Tax | 7 | 9 | 4 | 11 | 17 | 39 | 10 | 10 | -17 | 69 | -5 | 53 | 102 | 22 |
| Net profit | 19 | 25 | 5 | 42 | 57 | 139 | 35 | 33 | 74 | 244 | 282 | 247 | 316 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 978 | 1.247 | 1.110 | 1.125 | 1.237 | 1.330 | 1.772 | 1.392 | 1.298 | 1.497 | 1.465 | 1.372 | 1.945 | 1.570 |
| Equity | 901 | 926 | 932 | 974 | 1.030 | 1.169 | 1.204 | 237 | 311 | 554 | 538 | 385 | 501 | 543 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 321 | 178 | 152 | 206 | 161 | 568 | 1.155 | 987 | 943 | 927 | 987 | 1.444 | 1.028 |
| Total debt | 77 | 321 | 178 | 152 | 206 | 161 | 568 | 1.155 | 987 | 943 | 927 | 987 | 1.444 | 1.028 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 25.0% | 25.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |