| Revenue | DKK 10,8M | +0% |
| EBITDA | DKK 15,6M | +144% |
| Net profit | DKK 5,9M | +118% |
| Total assets | DKK 449,6M | +2% |
| Equity | DKK 186,7M | +3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.913 | 8.745 | 8.946 | 10.759 | 10.813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31.601 | 132.856 | 9.230 | -35.127 | 15.603 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31.601 | 132.856 | 9.230 | -35.127 | 15.603 |
| Net financials | -739 | -334 | -1.225 | -7.162 | -8.100 |
| Profit before tax | 30.863 | 132.522 | 8.005 | -42.289 | 7.503 |
| Tax | 6.790 | 29.155 | 1.454 | -9.162 | 1.581 |
| Net profit | 24.073 | 103.367 | 6.551 | -33.127 | 5.922 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 387.605 | 439.502 | 485.877 | 440.951 | 449.645 |
| Equity | 103.975 | 207.343 | 213.894 | 180.767 | 186.689 |
| Long-term debt | 86.465 | 85.416 | 207.480 | 206.467 | 205.499 |
| Short-term debt | 164.709 | 86.585 | 4.462 | 3.507 | 6.053 |
| Total debt | 251.174 | 172.001 | 211.942 | 209.974 | 211.551 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (6) | ||
AH Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
AW Chief Executive Officer | Chief Executive Officer | 2005 – 2017 |
LP Management | Management | 2017 – 2019 |
LL Management | Management | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2004 – 2004 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Allan Wind Petersen | Chief Executive Officer | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lone Lund-Rasmussen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Rita Christensen | Board of Directors | 0 companies |
| Kim Madsen | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Michael Slot Bundgaard | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |