| Revenue | DKK -76K | +44% |
| EBITDA | DKK -76K | -44% |
| Net profit | DKK 1,3M | +2351% |
| Total assets | DKK 10,7M | +15% |
| Equity | DKK 9,7M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -134 | -37 | -16 | -138 | 212 | -375 | 770 | -31 | -12 | -21 | -32 | -53 | -76 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -134 | -37 | -16 | -138 | 212 | -25 | -32 | -31 | -12 | -21 | -32 | -53 | -76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -134 | -37 | -16 | -138 | 212 | -25 | -32 | -31 | -12 | -21 | -32 | -53 | -76 |
| Net financials | 401 | -61 | -164 | 53 | 419 | -142 | 768 | 1.073 | 1.780 | 2.305 | 899 | 137 | 1.398 |
| Profit before tax | 267 | -99 | -180 | 37 | 388 | -167 | 736 | 1.042 | 1.768 | 2.284 | 867 | 84 | 1.322 |
| Tax | 67 | 54 | 5 | 37 | 32 | 40 | -14 | -25 | 9 | 16 | 22 | 31 | 25 |
| Net profit | 201 | -153 | -185 | -0 | 356 | -208 | 750 | 1.067 | 1.759 | 2.268 | 845 | 53 | 1.297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.486 | 5.213 | 4.508 | 4.231 | 4.520 | 4.355 | 9.016 | 8.994 | 9.965 | 10.282 | 9.566 | 9.309 | 10.719 |
| Equity | 5.294 | 5.141 | 4.486 | 4.186 | 4.441 | 4.130 | 4.774 | 5.733 | 6.992 | 8.260 | 9.047 | 8.700 | 9.747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 3.415 | 1.745 | 1.212 | 0 | 0 | 0 | 0 |
| Short-term debt | 192 | 72 | 22 | 45 | 79 | 225 | 827 | 1.516 | 1.761 | 2.022 | 519 | 609 | 972 |
| Total debt | 192 | 72 | 22 | 45 | 79 | 225 | 4.242 | 3.261 | 2.974 | 2.022 | 519 | 609 | 972 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |