| Revenue | DKK -15K | +8% |
| EBITDA | DKK -15K | -8% |
| Net profit | DKK -15K | -9% |
| Total assets | DKK 9K | -48% |
| Equity | DKK 2K | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | -103 | -53 | 212 | 578 | 4 | -7 | -13 | -19 | -21 | -23 | -14 | -15 |
| Staff expenses | -595 | -223 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -326 | -53 | 212 | 563 | 4 | -7 | -13 | -19 | -21 | -23 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -326 | -53 | 212 | 563 | 4 | -7 | -13 | -19 | -21 | -23 | -14 | -15 |
| Net financials | -4 | -5 | -5 | -6 | -1 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 |
| Profit before tax | 96 | -331 | -58 | 206 | 562 | 4 | -7 | -13 | -19 | -21 | -23 | -14 | -15 |
| Tax | 25 | 2 | -0 | -0 | 84 | 1 | -0 | -4 | -4 | -5 | -0 | -0 | -0 |
| Net profit | 71 | -333 | -58 | 206 | 478 | 3 | -7 | -9 | -14 | -16 | -23 | -14 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.077 | 583 | 424 | 876 | 1.071 | 118 | 104 | 85 | 70 | 54 | 31 | 17 | 9 |
| Equity | 805 | 472 | 413 | 520 | 997 | 101 | 94 | 85 | 70 | 54 | 31 | 17 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 272 | 111 | 11 | 357 | 73 | 17 | 10 | 0 | 0 | 0 | 0 | 0 | 7 |
| Total debt | 272 | 111 | 11 | 357 | 73 | 17 | 10 | 0 | 0 | 0 | 0 | 0 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB | Audit | 2004 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
BM Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.M. OLSEN ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Birkelund Nielsen | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Bruno Maimann Olsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Niels Larsen | Chairman | 0 companies |
| Hans Sten Thorlund | Board of Directors | 0 companies |
| Amdi Maimann Olsen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |