| Revenue | DKK -2,7M | +2343% |
| EBITDA | DKK -3,1M | +5% |
| Net profit | DKK -3,4M | +9% |
| Total assets | DKK 4M | -45% |
| Equity | DKK -8,8M | -63% |
| Employees | 5 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | -5.346 | -9.144 | -3.402 | -112 | -2.737 |
| Staff expenses | -5.575 | -4.483 | -3.517 | -2.360 | -363 |
| EBITDA | -10.922 | -13.627 | -6.919 | -3.247 | -3.100 |
| Depreciation & amort. | -448 | -466 | -254 | -35 | -18 |
| EBIT | -11.369 | -14.093 | -7.173 | -3.282 | -3.118 |
| Net financials | -3.143 | -5.182 | -10.501 | -435 | -270 |
| Profit before tax | -14.512 | -19.275 | -12.611 | -3.717 | -3.388 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14.512 | -19.275 | -12.611 | -3.717 | -3.388 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 20.732 | 22.684 | 12.177 | 7.294 | 4.003 |
| Equity | -28.919 | 10.966 | -1.645 | -5.362 | -8.750 |
| Long-term debt | 0 | 500 | 0 | 0 | 0 |
| Short-term debt | 49.651 | 11.218 | 13.822 | 12.657 | 12.753 |
| Total debt | 49.651 | 11.718 | 13.822 | 12.657 | 12.753 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
JB Management | Management | 2004 – 2010 |
KF Management | Management | 2010 – 2019 |
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2010 – 2013 | |
| Chairman | 2004 – 2004 | |
| Board of Directors | 2013 – 2019 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2007 – 2013 | |
| Chairman | 2004 – 2006 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper By Jensen | Management | 0 companies |
| Kai-Tai Francis Wu | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Mark Cheong Szeto | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Wu Kevin Ka-Wun | Board of Directors | 0 companies |
| Frank Søndergaard | Chairman | 0 companies |
| Christopher Wu | Board of Directors | 0 companies |
| Chiu Waiping Jackson | Chairman | 0 companies |
| Tim Storgaard | Board of Directors | 0 companies |
| Claus Kjeldgaard Nielsen | Board of Directors | 0 companies |
| Karsten Ørum | Board of Directors | 0 companies |
| Leung Wing Hung | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |