| Revenue | DKK -542K | -8% |
| EBITDA | DKK -542K | +8% |
| Net profit | DKK 44,4M | +92% |
| Total assets | DKK 558,4M | +7% |
| Equity | DKK 501,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 278 | -938 | -833 | -906 | -541 | -561 | -588 | -542 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -294 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -495 | -579 | -1.010 | -622 | -601 | 278 | -938 | -1.128 | -906 | -541 | -561 | -588 | -542 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -495 | -579 | -1.010 | -622 | -601 | 278 | -938 | -1.128 | -906 | -541 | -561 | -588 | -542 |
| Net financials | 7.821 | 4.240 | 38.993 | 41.274 | 56.562 | 120.285 | 9.154 | 72.560 | 103.501 | 47.955 | -48.352 | 26.782 | 55.226 |
| Profit before tax | 7.326 | 3.662 | 37.983 | 40.652 | 55.960 | 120.563 | 8.142 | 71.432 | 102.595 | 47.414 | -48.913 | 26.194 | 54.685 |
| Tax | 2.513 | 203 | 6.611 | 4.056 | 2.838 | 4.261 | -2.487 | 8.555 | 6.973 | 8.130 | -2.620 | 2.991 | 10.238 |
| Net profit | 4.813 | 3.459 | 31.372 | 36.597 | 53.122 | 116.302 | 10.629 | 62.877 | 95.622 | 39.285 | -46.293 | 23.204 | 44.446 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 221.993 | 183.463 | 197.833 | 216.204 | 268.766 | 381.688 | 384.908 | 439.100 | 528.104 | 557.692 | 504.606 | 523.945 | 558.385 |
| Equity | 88.703 | 92.162 | 123.535 | 159.092 | 206.809 | 323.111 | 332.281 | 382.163 | 476.019 | 515.303 | 469.010 | 492.214 | 501.660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 132.479 | 90.587 | 73.217 | 56.031 | 60.874 | 58.576 | 52.627 | 56.937 | 52.086 | 42.388 | 35.596 | 31.731 | 56.725 |
| Total debt | 132.479 | 90.587 | 73.217 | 56.031 | 60.874 | 58.576 | 52.627 | 56.937 | 52.086 | 42.388 | 35.596 | 31.731 | 56.725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FFC A/S | Company | 50.0% | 100.0% | 2024 |
| Individual | 25.0% | 0.0% | 2019 | |
| Individual | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Ulrich | Management | 0 companies |