| Revenue | DKK -17K | -136% |
| EBITDA | DKK -17K | -136% |
| Net profit | DKK 14,7M | +3698% |
| Total assets | DKK 380,6M | +7316% |
| Equity | DKK 353,8M | +7046% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 672 | 169 | 120 | 205 | 74 | 185 | 74 | 69 | 70 | 23 | 47 | -17 |
| Staff expenses | -0 | -0 | -39 | -80 | -217 | -69 | -95 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 672 | 130 | 40 | -12 | 4 | 90 | 74 | 69 | 70 | 23 | 47 | -17 |
| Depreciation & amort. | 3 | -5 | -22 | -22 | -27 | -33 | -31 | -12 | -12 | -27 | -51 | -37 | -7 |
| EBIT | 154 | 667 | 108 | 18 | -39 | -29 | 59 | 62 | 57 | 43 | -28 | 10 | -24 |
| Net financials | 98 | 17 | 47 | -5 | -239 | 61 | 47 | 64 | 68 | 61 | 59 | 389 | 14.712 |
| Profit before tax | 253 | 684 | 155 | 13 | -279 | 32 | 107 | 126 | 126 | 104 | 31 | 399 | 14.688 |
| Tax | 67 | 181 | 32 | 22 | -54 | 5 | 20 | 21 | 32 | 26 | 7 | 12 | 1 |
| Net profit | 186 | 503 | 123 | -9 | -225 | 27 | 87 | 105 | 93 | 78 | 24 | 387 | 14.687 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.862 | 4.316 | 4.505 | 4.510 | 4.259 | 4.282 | 4.336 | 4.450 | 4.702 | 4.723 | 4.790 | 5.131 | 380.553 |
| Equity | 3.758 | 4.260 | 4.383 | 4.374 | 4.149 | 4.176 | 4.263 | 4.368 | 4.461 | 4.540 | 4.564 | 4.951 | 353.780 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 56 | 119 | 113 | 110 | 105 | 74 | 69 | 195 | 112 | 148 | 111 | 26.703 |
| Total debt | 104 | 56 | 119 | 113 | 110 | 105 | 74 | 69 | 195 | 112 | 148 | 111 | 26.703 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Terese Gargas Ulrich | Board of Directors | 0 companies |
| Michael Mardahl Amstrup | Board of Directors | 0 companies |
| Jeppe Ulrich | Board of Directors | 0 companies |