| Revenue | DKK -13K | +33% |
| EBITDA | DKK -13K | -33% |
| Net profit | DKK 46K | +135% |
| Total assets | DKK 765K | +11% |
| Equity | DKK 314K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -12 | -12 | -14 | -7 | 72 | -13 | -13 | -56 | -23 | -15 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -12 | -12 | -14 | -7 | 69 | -13 | -13 | -56 | -23 | -15 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -9 | -9 |
| EBIT | -11 | -11 | -12 | -143 | -14 | -7 | 69 | -13 | -13 | -56 | -23 | -21 | -19 | -22 |
| Net financials | -218 | 738 | 459 | 590 | 508 | -421 | 261 | 343 | 145 | -844 | -24 | -61 | -108 | 67 |
| Profit before tax | -229 | 726 | 447 | 446 | 493 | -428 | 330 | 330 | 132 | -900 | -47 | -82 | -127 | 46 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -5 | 5 | -0 |
| Net profit | -229 | 726 | 447 | 446 | 493 | -428 | 330 | 330 | 132 | -900 | -52 | -77 | -132 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 717 | 909 | 1.278 | 1.562 | 1.868 | 1.174 | 1.345 | 1.642 | 1.820 | 1.163 | 839 | 731 | 690 | 765 |
| Equity | -304 | 422 | 869 | 1.217 | 1.608 | 1.077 | 1.302 | 1.524 | 1.656 | 643 | 477 | 400 | 268 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 86 | 166 | 97 | 26 | 62 | 59 | 406 | 241 | 206 | 289 | 391 |
| Total debt | 11 | 11 | 11 | 86 | 166 | 97 | 26 | 62 | 59 | 406 | 241 | 206 | 289 | 391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|