| Revenue | DKK 0 | — |
| EBITDA | DKK -4K | -7% |
| Net profit | DKK -56K | +71% |
| Total assets | DKK 1,3M | +140% |
| Equity | DKK 424K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -4 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -4 | -4 |
| Net financials | -19 | -25 | 0 | 2.089 | -0 | 0 | 0 | -0 | 0 | 0 | 0 | -226 | -51 |
| Profit before tax | -23 | -29 | -4 | 2.085 | -4 | -3 | -3 | -4 | -3 | -3 | -3 | -230 | -55 |
| Tax | -6 | -7 | -1 | 65 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -38 | 1 |
| Net profit | -17 | -22 | -3 | 2.019 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -191 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 975 | 950 | 951 | 2.341 | 551 | 551 | 551 | 552 | 552 | 552 | 552 | 541 | 1.297 |
| Equity | 277 | 255 | 252 | 2.272 | 287 | 285 | 282 | 279 | 276 | 274 | 271 | 479 | 424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 698 | 694 | 698 | 69 | 263 | 267 | 270 | 273 | 275 | 278 | 281 | 62 | 874 |
| Total debt | 698 | 694 | 698 | 69 | 263 | 267 | 270 | 273 | 275 | 278 | 281 | 62 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2004 | — | — |
JG Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKÆR A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Elkær Mathiassen | Management | 0 companies |
| Jørgen Gilling | Audit | 0 companies |