| Revenue | DKK 11,1M | -1% |
| EBITDA | DKK 7,1M | -1% |
| Net profit | DKK 5,3M | -5% |
| Total assets | DKK 14,1M | +33% |
| Equity | DKK 6,8M | +13% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26.511 | 58.603 | 86.945 | 11.243 | 11.077 |
| Staff expenses | -10.362 | -15.479 | -24.837 | -4.078 | -3.987 |
| EBITDA | 16.150 | 35.573 | 62.108 | 7.165 | 7.090 |
| Depreciation & amort. | -29 | -325 | -274 | -109 | -182 |
| EBIT | 16.121 | 35.247 | 61.834 | 7.055 | 6.908 |
| Net financials | 69 | -154 | 36 | 66 | -110 |
| Profit before tax | 16.190 | 35.093 | 61.870 | 7.121 | 6.798 |
| Tax | 3.520 | 9.341 | 15.230 | 1.551 | 1.506 |
| Net profit | 12.670 | 25.753 | 46.640 | 5.571 | 5.292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 70.480 | 72.840 | 75.577 | 10.623 | 14.093 |
| Equity | 22.775 | 37.172 | 39.257 | 6.000 | 6.773 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47.581 | 30.316 | 34.119 | 3.871 | 6.231 |
| Total debt | 47.581 | 30.316 | 34.119 | 3.871 | 6.231 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LC Chief Executive Officer | Chief Executive Officer | 2025 |
MI Management | Management | 2022 |
JB Founder | Founder | 2004 |
PB Founder | Founder | 2004 |
| Former (2) | ||
KS Management | Management | 2016 – 2022 |
KN Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Board of Directors | 2022 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 2005 – 2013 | |
| Chairman | 2017 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 | |
| Company | 100% | 100% | 2007 | |
| Individual | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Schach | Management | 0 companies |
| Lars Christian Lund | Chief Executive Officer | 0 companies |
| Marianne Iversen | Management | 0 companies |
| Jacob Bitsch | Founder | 0 companies |
| Preben Bitsch | Founder | 0 companies |
| Kenneth Nielsen | Chief Executive Officer | 0 companies |
| Brian Egholm Andersen | Board of Directors | 0 companies |
| Niels-Christian Worning | Board of Directors | 0 companies |
| Ernest Joseph Simmons | Chairman | 0 companies |
| Björn Carl Rosander | Board of Directors | 0 companies |
| Jesper Mailind | Board of Directors | 0 companies |
| Erik Stannow | Chairman | 0 companies |
| Ernest Joseph Simmons Jr. | Board of Directors | 0 companies |
| Niels Filip Bitsch | Board of Directors | 0 companies |
| Steven Wang | Chairman | 0 companies |