| Revenue | DKK -11K | -116% |
| EBITDA | DKK -198K | -73% |
| Net profit | DKK 4M | -25% |
| Total assets | DKK 38,5M | +10% |
| Equity | DKK 37M | +10% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.347 | 7.727 | 733 | 66 | -11 |
| Staff expenses | -0 | -0 | -180 | -180 | -187 |
| EBITDA | 2.347 | 7.727 | 553 | -114 | -198 |
| Depreciation & amort. | -8 | -8 | -8 | -10 | -10 |
| EBIT | 2.338 | 7.718 | 545 | -124 | -207 |
| Net financials | 2.549 | 10.720 | -2.694 | 5.987 | 5.420 |
| Profit before tax | 2.556 | 10.715 | -2.916 | 5.748 | 5.114 |
| Tax | 53 | 724 | -0 | 435 | 1.107 |
| Net profit | 2.503 | 9.991 | -2.916 | 5.313 | 4.008 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23.849 | 33.600 | 30.016 | 34.939 | 38.484 |
| Equity | 22.501 | 32.092 | 28.676 | 33.589 | 36.997 |
| Long-term debt | 1.311 | 1.309 | 1.309 | 1.309 | 1.309 |
| Short-term debt | 38 | 199 | 31 | 41 | 178 |
| Total debt | 1.348 | 1.508 | 1.340 | 1.350 | 1.487 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|