| Revenue | — | — |
| EBITDA | DKK 17K | -71% |
| Net profit | DKK 785K | -55% |
| Total assets | DKK 7,7M | -39% |
| Equity | DKK 7,6M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -119 | 784 | 10 | -17 | 10 | 164 | -26 | 42 | 52 | 48 | 50 | 59 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | 784 | 10 | -17 | 10 | 164 | -26 | 42 | 52 | 48 | 50 | 59 | 17 |
| Net financials | 374 | 1.819 | 680 | 999 | 22 | 342 | -685 | 1.145 | 692 | 1.285 | -1.200 | 1.786 | 924 |
| Profit before tax | 351 | 1.787 | 652 | 978 | -15 | 310 | -771 | 1.101 | 649 | 1.236 | -1.257 | 1.730 | 843 |
| Tax | 85 | 121 | 160 | 139 | 58 | 123 | -160 | 223 | 122 | 251 | -0 | -0 | 58 |
| Net profit | 267 | 1.666 | 491 | 839 | -73 | 187 | -611 | 878 | 527 | 985 | -1.257 | 1.730 | 785 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.979 | 12.345 | 12.531 | 12.839 | 12.493 | 12.432 | 11.267 | 11.678 | 11.697 | 12.721 | 11.019 | 12.668 | 7.708 |
| Equity | 11.435 | 11.901 | 12.193 | 12.531 | 12.457 | 12.344 | 11.233 | 11.611 | 11.638 | 12.509 | 10.938 | 12.551 | 7.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 544 | 443 | 338 | 309 | 35 | 87 | 34 | 66 | 60 | 212 | 81 | 117 | 92 |
| Total debt | 544 | 443 | 338 | 309 | 35 | 87 | 34 | 66 | 60 | 212 | 81 | 117 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|