| Revenue | DKK -30K | -27% |
| EBITDA | DKK -2M | -4775% |
| Net profit | DKK -2,6M | -2279% |
| Total assets | DKK 2,5M | -68% |
| Equity | DKK -4,9M | -2545% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 11 | 11 | -75 | 5 | -43 | -35 | -42 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -215 | -46 | -75 | 5 | -43 | -35 | -42 | -2.043 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -215 | -46 | -75 | 5 | -43 | -35 | -42 | -2.043 |
| Net financials | -444 | -319 | -264 | -207 | -267 | -266 | -284 | -299 | -80 |
| Profit before tax | -441 | -534 | -310 | -282 | -261 | -309 | -319 | -341 | -2.123 |
| Tax | -350 | -116 | -0 | -0 | -0 | -0 | -0 | -460 | 460 |
| Net profit | -90 | -418 | -310 | -282 | -261 | -309 | -319 | 119 | -2.583 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.918 | 5.092 | 4.980 | 4.513 | 4.550 | 5.000 | 5.001 | 7.750 | 2.500 |
| Equity | -544 | -962 | -1.271 | -1.553 | -1.815 | -1.637 | -1.956 | 201 | -4.907 |
| Long-term debt | 3.053 | 2.940 | 3.163 | 2.648 | 2.648 | 2.648 | 2.648 | 2.648 | 2.648 |
| Short-term debt | 5.408 | 3.113 | 3.089 | 3.418 | 3.717 | 3.989 | 4.308 | 4.649 | 4.759 |
| Total debt | 8.462 | 6.053 | 6.252 | 6.066 | 6.365 | 6.637 | 6.956 | 7.297 | 7.407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JN Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PBM INVEST ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Berg-Mortensen | Chief Executive Officer | 0 companies |
| Jesper Nyborg | Management | 0 companies |
| Benny Lynge Nielsen | Board of Directors | 0 companies |