| Revenue | DKK 36,9M | -1% |
| EBITDA | DKK 6,9M | -78% |
| Net profit | DKK 6,3M | -80% |
| Total assets | DKK 361M | +5% |
| Equity | DKK 334,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.427 | 47.093 | 52.161 | 57.324 | 31.547 | 21.685 | 22.667 | 23.788 | 25.459 | 27.074 | 29.018 | 30.847 | 37.308 | 36.921 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.200 | 2.029 | 2.394 | 1.256 | -735 | -2.629 | -2.134 | 764 | 2.329 | 3.347 | 3.404 | 3.638 | 31.872 | 6.881 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.200 | 2.029 | 2.394 | 1.256 | -735 | -2.629 | -2.134 | 764 | 2.329 | 3.347 | 3.404 | 3.638 | 31.872 | 6.881 |
| Net financials | -9.222 | -12.062 | -4.513 | -39.195 | -1 | 949 | 20.092 | 1.425 | 73 | 5.188 | -3.027 | 86 | 1.220 | 1.046 |
| Profit before tax | -6.022 | -10.033 | -2.119 | -37.939 | -736 | -1.680 | 17.958 | 2.189 | 2.402 | 8.535 | 377 | 3.724 | 33.092 | 7.927 |
| Tax | -5.520 | -2.484 | -3.224 | -5.791 | -1.712 | -6.029 | 728 | -3.196 | 1.710 | -9.336 | 15.042 | -1.294 | 1.108 | 1.666 |
| Net profit | -502 | -7.549 | 1.105 | -32.148 | 976 | 4.349 | 17.230 | 5.385 | 692 | 17.870 | -14.665 | 5.018 | 31.984 | 6.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 277.861 | 324.047 | 344.812 | 338.346 | 339.803 | 345.537 | 360.626 | 367.291 | 371.652 | 393.903 | 342.301 | 310.681 | 345.220 | 360.986 |
| Equity | 42.944 | 46.701 | 29.605 | 334.928 | 335.717 | 340.066 | 357.296 | 362.681 | 363.373 | 381.244 | 331.579 | 296.597 | 328.581 | 334.841 |
| Long-term debt | 0 | 117.432 | 135.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 234.917 | 159.914 | 179.863 | 3.418 | 4.086 | 5.471 | 3.330 | 4.610 | 8.279 | 12.659 | 10.722 | 14.084 | 16.640 | 26.144 |
| Total debt | 234.917 | 277.346 | 315.206 | 3.418 | 4.086 | 5.471 | 3.330 | 4.610 | 8.279 | 12.659 | 10.722 | 14.084 | 16.640 | 26.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Deputy | Deputy | 2023 | — | — |
BE Deputy | Deputy | 2022 | — | — |
JH Deputy | Deputy | 2019 | — | — |
LS Deputy | Deputy | 2024 | — | — |
AP Management | Management | 2004 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
HR Management | Management | 2026 | — | — |
ML Deputy | Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
TB | Board of Directors | 2016 | — | — |
| Chairman | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Deputy Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEF A/S | Company | 66.7% | 66.7% | 2016 |
Sinal Infrastruktur A/S | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Buch | Deputy | 0 companies |
| Brian Egeberg Eskildsen | Deputy | 0 companies |
| Jakob Horstmann | Deputy | 0 companies |
| Lars Skovgaard Hansen | Deputy | 0 companies |
| Aksel Pedersen | Management | 0 companies |
| Claus Holm Andersen | Chief Executive Officer | 0 companies |
| Henning Rask | Management | 0 companies |
| Mette Lykke Bak | Deputy | 0 companies |
| Torben Per Jensen | Board of Directors | 0 companies |
| Torben Birger Nielsen | Board of Directors | 0 companies |
| Lars Friis Jørgensen | Board of Directors | 0 companies |
| Jørgen Kastalag Magnussen | Board of Directors | 0 companies |
| Jeppe Ottosen | Board of Directors | 0 companies |
| Kirsten Sohnesen | Board of Directors | 0 companies |
| Per Svendsen | Board of Directors | 0 companies |
| Knud Bundgaard Clemmensen | Board of Directors | 0 companies |
| Guri Anette Krøis | Chairman | 0 companies |
| Stina Løndahl Henriksen | Board of Directors | 0 companies |
| Christian Ruhe | Board of Directors | 0 companies |
| Anders Jørgen Banke | Chairman | 0 companies |
| Villiam Egon Hansen | Board of Directors | 0 companies |
| Kristian Olaf Plet Freiesleben | Deputy Chairman | 0 companies |
| Ulla Birgit Larsen | Board of Directors | 0 companies |
| Jacob Brixtofte Hagn-Meincke | Board of Directors | 0 companies |
| Tom Bak | Board of Directors | 0 companies |
| Lars Peder Foged | Chairman | 0 companies |
| Søren Henrik Bøving-Andersen | Chairman | 0 companies |
| Johnny Hansen | Board of Directors | 0 companies |
| Poul Anders Kromann | Board of Directors | 0 companies |
| Jesper Ullemose | Deputy Chairman | 0 companies |
| Flemming Jensen | Board of Directors | 0 companies |
| Morten Steen Petersen | Deputy Chairman | 0 companies |
| Erik Ullemose | Deputy Chairman | 0 companies |
| Flemming Ejde Nielsen | Board of Directors | 0 companies |
| Jens Christian Lundholt | Board of Directors | 0 companies |
| Jacob Tjørntved Davidsen | Board of Directors | 0 companies |
| Hans Erik Musak Pedersen | Board of Directors | 0 companies |
| Carsten Bryder Thejls | Deputy Chairman | 0 companies |
| Torben Poulsen | Deputy Chairman | 0 companies |
| Per Dalgaard Jensen | Board of Directors | 0 companies |
| Jan Ladefoged | Board of Directors | 0 companies |
| Helle Damm-Henrichsen | Board of Directors | 0 companies |