| Revenue | DKK 246K | +261% |
| EBITDA | DKK -125K | -285% |
| Net profit | DKK 4,1M | +1005% |
| Total assets | DKK 5,4M | +347% |
| Equity | DKK 5,1M | +394% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 118 | -142 | -152 | -67 | -78 | -13 | -37 | -66 | -44 | -31 | -406 | 68 | 246 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -371 |
| EBITDA | 118 | -142 | -152 | -67 | -209 | -13 | -37 | -66 | -44 | -31 | -406 | 68 | -125 |
| Depreciation & amort. | 41 | -75 | -88 | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | -217 | -240 | -101 | -209 | -13 | -37 | -66 | -44 | -31 | -406 | 68 | -125 |
| Net financials | 2.353 | 1.781 | 301 | -344 | -1.484 | -1.020 | 85 | 19 | 380 | 101 | 287 | 283 | 4.197 |
| Profit before tax | 2.430 | 1.564 | 60 | -445 | -1.693 | -1.033 | 48 | -47 | 336 | 70 | -119 | 350 | 4.071 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -14 | -0 | -90 | -20 | -25 |
| Net profit | 2.430 | 1.564 | 60 | -445 | -1.693 | -1.033 | 48 | -32 | 350 | 71 | -29 | 371 | 4.096 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.704 | 5.917 | 5.171 | 4.906 | 2.568 | 1.235 | 320 | 308 | 647 | 718 | 1.100 | 1.214 | 5.423 |
| Equity | 4.580 | 4.443 | 3.807 | 2.988 | 1.295 | 262 | 310 | 277 | 627 | 698 | 668 | 1.039 | 5.135 |
| Long-term debt | 0 | 1.315 | 1.287 | 1.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 158 | 76 | 661 | 90 | 10 | 10 | 30 | 20 | 20 | 431 | 175 | 287 |
| Total debt | 124 | 1.473 | 1.364 | 1.918 | 90 | 10 | 10 | 30 | 20 | 20 | 431 | 175 | 287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Impact Media Holding ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Heurlin | Chief Executive Officer | 0 companies |