| Revenue | — | — |
| EBITDA | DKK -22K | -214% |
| Net profit | DKK 1,8M | +16% |
| Total assets | DKK 12,3M | +17% |
| Equity | DKK 12,2M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 231 | 622 | 854 | 660 | 1.126 | 969 | 2.402 | 1.942 | 0 | 0 | 0 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | 602 | 834 | 647 | 1.111 | 954 | 2.384 | 1.925 | 3.658 | 3.654 | 849 | -37 | -7 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 215 | 602 | 834 | 647 | 1.111 | 954 | 2.384 | 1.925 | 3.658 | 3.654 | 849 | -37 | -7 | -22 |
| Net financials | 231 | 637 | 854 | 660 | 1.126 | 969 | 2.402 | 1.942 | 3.671 | 4.452 | 1.054 | 1.844 | 1.587 | 1.949 |
| Profit before tax | 215 | 617 | 834 | 647 | 1.111 | 954 | 2.384 | 1.924 | 3.657 | 4.428 | 995 | 1.808 | 1.580 | 1.928 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | 23 | 116 |
| Net profit | 215 | 617 | 834 | 647 | 1.111 | 954 | 2.384 | 1.924 | 3.657 | 4.428 | 995 | 1.762 | 1.558 | 1.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.796 | 2.129 | 2.880 | 2.867 | 2.598 | 3.062 | 4.871 | 3.889 | 3.909 | 8.012 | 8.889 | 9.358 | 10.536 | 12.283 |
| Equity | -9.384 | -8.767 | -7.933 | -7.286 | -6.175 | -5.221 | -2.837 | -913 | 2.744 | 7.935 | 8.873 | 8.846 | 10.480 | 12.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.180 | 10.896 | 10.813 | 10.153 | 8.773 | 8.283 | 7.708 | 4.802 | 1.165 | 77 | 16 | 512 | 56 | 59 |
| Total debt | 11.180 | 10.896 | 10.813 | 10.153 | 8.773 | 8.283 | 7.708 | 4.802 | 1.165 | 77 | 16 | 512 | 56 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|