| Revenue | DKK -46K | -8% |
| EBITDA | DKK -2M | -3992% |
| Net profit | DKK -10,4M | -322% |
| Total assets | DKK 42,4M | -26% |
| Equity | DKK 42,2M | -27% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -41 | — | -21 | -54 | -38 | -56 | -63 | -190 | -106 | -50 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.000 |
| EBITDA | — | — | — | — | — | — | — | — | 8.013 | 24.108 | -41 | -31 | -21 | -54 | -38 | -56 | -63 | -190 | -106 | -50 | -2.046 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | 8.013 | 24.108 | -41 | -31 | -21 | -54 | -38 | -56 | -63 | -190 | -106 | -50 | -2.046 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.019 | 24.093 | -3.978 | 611 | 31.256 | -3.092 | 19.928 | 7.906 | -11.274 | 3.885 | -2.891 | 4.724 | -8.298 |
| Profit before tax | — | — | — | — | — | — | — | — | 8.014 | 24.078 | -4.018 | 580 | 31.235 | -3.146 | 19.890 | 7.850 | -11.337 | 3.695 | -2.997 | 4.674 | -10.344 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -16 | -20 | -10 | 3 | -35 | -33 | 4 | -21 | -35 | -0 | 27 |
| Net profit | — | — | — | — | — | — | — | — | 8.014 | 24.089 | -4.003 | 600 | 31.245 | -3.149 | 19.925 | 7.883 | -11.341 | 3.716 | -2.962 | 4.674 | -10.371 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.147 | 33.253 | 28.859 | 39.875 | 69.058 | 56.045 | 75.169 | 81.042 | 65.703 | 69.417 | 63.551 | 57.641 | 42.399 |
| Equity | — | — | — | — | — | — | — | — | 8.825 | 32.914 | 28.813 | 27.813 | 59.058 | 55.607 | 75.132 | 81.013 | 65.672 | 69.388 | 63.426 | 57.601 | 42.230 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322 | 338 | 46 | 12.062 | 10.000 | 438 | 37 | 29 | 31 | 29 | 125 | 40 | 169 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 322 | 338 | 46 | 12.062 | 10.000 | 438 | 37 | 29 | 31 | 29 | 125 | 40 | 169 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|