| Revenue | DKK -2K | -101% |
| EBITDA | DKK -40K | -102% |
| Net profit | DKK 7K | -100% |
| Total assets | DKK 1,8M | -26% |
| Equity | DKK 1,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 501 | 501 | 477 | 501 | 501 | 501 | 481 | 301 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 49 | 268 | 276 | 242 | 237 | 196 | 220 | 109 | 1.828 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 49 | 268 | 276 | 242 | 237 | 196 | 220 | 109 | 1.828 | -40 |
| Net financials | -148 | -87 | -52 | -4 | -80 | -35 | -15 | -35 | -36 | 45 |
| Profit before tax | -99 | 181 | 224 | 237 | 157 | 161 | 206 | 74 | 1.792 | 5 |
| Tax | -24 | 46 | 47 | 53 | 35 | 36 | 46 | 16 | 368 | -2 |
| Net profit | -75 | 135 | 177 | 184 | 122 | 125 | 160 | 58 | 1.424 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.140 | 5.003 | 5.003 | 4.986 | 4.728 | 4.693 | 4.678 | 4.567 | 2.359 | 1.752 |
| Equity | 227 | 362 | 540 | 724 | 846 | 971 | 1.080 | 1.089 | 1.713 | 1.720 |
| Long-term debt | 4.225 | 3.999 | 3.785 | 3.541 | 3.450 | 3.198 | 2.996 | 2.815 | 0 | 0 |
| Short-term debt | 688 | 621 | 610 | 600 | 280 | 355 | 416 | 462 | 646 | 32 |
| Total debt | 4.913 | 4.620 | 4.395 | 4.141 | 3.730 | 3.553 | 3.411 | 3.277 | 646 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2012 | — | — |
TJ Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CT JØRGENSEN ApS | Company | 50.0% | 50.0% | 2004 |
P. RYAA HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Køhler Ryaa | Management | 0 companies |
| Thomas Jørgensen | Chief Executive Officer | 0 companies |
| Henrik Max Ibenfeldt | Chairman | 0 companies |