| Revenue | DKK -92K | -4% |
| EBITDA | DKK -92K | +4% |
| Net profit | DKK 610K | +199% |
| Total assets | DKK 30,5M | -5% |
| Equity | DKK 28,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -21 | 13 | 7 | 5 | 3 | -6 | 23 | 17 | 8 | 1.979 | -171 | -96 | -92 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -21 | 13 | 7 | 5 | 3 | -6 | 23 | 17 | 8 | 1.979 | -171 | -96 | -92 |
| Depreciation & amort. | -0 | 26 | 79 | 26 | -26 | -26 | -26 | -26 | -26 | -26 | -169 | -157 | -357 | -157 |
| EBIT | -20 | -47 | -67 | -19 | -21 | -23 | -32 | -3 | -10 | -19 | 1.811 | -328 | -452 | -249 |
| Net financials | 7.512 | -4.869 | 1.277 | 4.937 | 1.324 | 6 | 912 | 1.452 | 638 | 2.369 | 392 | 1.144 | -89 | 916 |
| Profit before tax | — | -4.916 | 1.211 | 4.918 | 1.303 | -18 | 880 | 1.449 | 628 | 2.350 | 2.202 | 816 | -541 | 667 |
| Tax | 36 | -86 | 120 | 21 | 156 | 190 | 146 | 183 | -78 | 260 | 200 | 68 | 77 | 57 |
| Net profit | 7.456 | -4.830 | 1.090 | 4.896 | 1.147 | -208 | 734 | 1.266 | 706 | 2.090 | 2.003 | 748 | -619 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.614 | 25.417 | 26.805 | 31.188 | 31.454 | 30.313 | 31.045 | 32.164 | 31.730 | 32.988 | 35.758 | 34.587 | 31.985 | 30.476 |
| Equity | — | 25.396 | 26.326 | 31.173 | 31.320 | 30.112 | 30.795 | 32.009 | 31.715 | 32.805 | 33.533 | 32.547 | 29.928 | 28.538 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 186 | 65 | 0 | 0 | 169 | 2.074 | 1.875 | 1.887 | 1.782 |
| Short-term debt | 0 | -15 | 479 | 15 | 134 | 15 | 185 | 156 | 15 | 15 | 152 | 165 | 170 | 155 |
| Total debt | 0 | -15 | 479 | 15 | 134 | 201 | 250 | 156 | 15 | 184 | 2.225 | 2.040 | 2.057 | 1.937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |