| Revenue | DKK -11K | -8% |
| EBITDA | DKK -11K | +8% |
| Net profit | DKK -11K | +8% |
| Total assets | DKK 278K | -21% |
| Equity | DKK 268K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -341 | -194 | -5 | -10 | -10 | -12 | -12 | -10 | -10 | -10 | -13 | -17 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -18 | -12 | 8 | -10 | -12 | -12 | -10 | -10 | -10 | -13 | -17 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -18 | -12 | 8 | -10 | -12 | -12 | -10 | -10 | -10 | -13 | -17 | -12 | -11 |
| Net financials | -228 | -170 | 74 | -19 | 30 | 34 | 2 | 18 | -6 | 4 | -81 | -16 | 0 | 0 |
| Profit before tax | -241 | -188 | 61 | -11 | 20 | 22 | -10 | 8 | -16 | -6 | -94 | -32 | -12 | -11 |
| Tax | 22 | 0 | 11 | 9 | 4 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -263 | -188 | 51 | -20 | 16 | 17 | -10 | 8 | -16 | -6 | -94 | -32 | -12 | -11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.884 | 1.620 | 1.582 | 1.458 | 1.375 | 1.285 | 1.174 | 1.076 | 949 | 842 | 627 | 480 | 350 | 278 |
| Equity | 1.775 | 1.510 | 1.463 | 1.343 | 1.257 | 1.274 | 1.161 | 1.063 | 939 | 822 | 617 | 470 | 340 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 109 | 119 | 116 | 117 | 11 | 13 | 13 | 10 | 20 | 10 | 10 | 10 | 10 |
| Total debt | 109 | 109 | 119 | 116 | 117 | 11 | 13 | 13 | 10 | 20 | 10 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|