| Revenue | DKK -150 | +194% |
| EBITDA | DKK -150 | -194% |
| Net profit | DKK 37K | -68% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK 1,3M | -17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | 18 | — | — | — | -4 | -6 | -12 | -7 | -7 | -7 | -7 | -0 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 35 | 0 | 0 | 0 | -4 | -6 | -12 | -7 | -7 | -7 | -7 | -0 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 35 | 0 | 0 | 0 | -4 | -6 | -12 | -7 | -7 | -7 | -7 | -0 | -0 |
| Net financials | -89 | -20 | 0 | 0 | 0 | -22 | 24 | 53 | -63 | 208 | -148 | 45 | 147 | 47 |
| Profit before tax | -79 | 15 | 0 | 0 | 0 | -26 | 18 | 41 | -70 | 201 | -154 | 38 | 147 | 47 |
| Tax | 0 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | -34 | 9 | 32 | 10 |
| Net profit | -80 | 36 | 0 | 0 | 0 | -26 | 18 | 41 | -70 | 191 | -121 | 29 | 115 | 37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.382 | 1.303 | 1.305 | 1.357 | 2.037 | 1.960 | 1.926 | 1.861 | 1.735 | 1.936 | 1.814 | 1.661 | 1.614 | 1.311 |
| Equity | 1.374 | 1.290 | 1.301 | 1.353 | 2.032 | 1.956 | 1.922 | 1.856 | 1.731 | 1.921 | 1.744 | 1.658 | 1.503 | 1.253 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 7 | 10 |
| Short-term debt | -8 | -14 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 69 | 3 | 104 | 47 |
| Total debt | -8 | -14 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 15 | 69 | 3 | 112 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|