| Revenue | DKK -12K | +20% |
| EBITDA | DKK -12K | -20% |
| Net profit | DKK 4,6M | +3% |
| Total assets | DKK 36,1M | +15% |
| Equity | DKK 34,7M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -14 | -20 | -16 | -17 | -20 | -20 | -50 | -15 | 1 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -14 | -20 | 118 | 88 | -20 | -20 | 604 | -15 | 1 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -20 | 118 | 88 | -20 | -20 | 604 | -15 | 1 | -10 | -10 | -12 |
| Net financials | 991 | 748 | 1.340 | 1.789 | 2.361 | 1.826 | 1.725 | 1.017 | 1.863 | 3.142 | 5.544 | 4.820 | 4.669 |
| Profit before tax | 977 | 734 | 1.320 | 1.907 | 2.449 | 1.806 | 1.704 | 1.621 | 1.847 | 3.143 | 5.534 | 4.810 | 4.657 |
| Tax | 1 | -85 | 121 | 67 | 52 | 34 | 57 | 327 | 81 | 101 | 140 | 397 | 103 |
| Net profit | 976 | 819 | 1.199 | 1.840 | 2.396 | 1.772 | 1.647 | 1.294 | 1.767 | 3.042 | 5.394 | 4.413 | 4.554 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.659 | 7.037 | 10.155 | 15.159 | 16.778 | 18.767 | 19.425 | 19.592 | 20.512 | 22.854 | 27.245 | 31.308 | 36.142 |
| Equity | 6.632 | 6.951 | 7.650 | 9.390 | 11.685 | 13.354 | 14.895 | 16.081 | 17.737 | 20.667 | 25.946 | 30.242 | 34.674 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 85 | 2.504 | 5.769 | 5.093 | 5.413 | 4.529 | 3.511 | 2.774 | 2.187 | 1.299 | 1.066 | 1.468 |
| Total debt | 28 | 85 | 2.504 | 5.769 | 5.093 | 5.413 | 4.529 | 3.511 | 2.774 | 2.187 | 1.299 | 1.066 | 1.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET KIM HOLST ApS | Audit | 0 companies |