| Revenue | DKK 65K | -2% |
| EBITDA | DKK 65K | -2% |
| Net profit | DKK -914 | +67% |
| Total assets | DKK 1,6M | -7% |
| Equity | DKK 790K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 996 | 1.043 | 1.096 | 1.100 | 1.017 | 1.046 | 834 | 60 | 66 | 66 | 62 | 67 | 65 |
| Staff expenses | -943 | -1.028 | -1.010 | -1.001 | -971 | -1.012 | -1.017 | -713 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -31 | 33 | 94 | 129 | 5 | 29 | 121 | 62 | 66 | 66 | 62 | 67 | 65 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -11 | -11 | -24 | -23 | -15 | -14 | -14 | -17 | -17 | -17 |
| EBIT | 6 | -32 | 28 | 89 | 118 | -6 | 5 | 97 | 47 | 53 | 53 | 45 | 49 | 48 |
| Net financials | -55 | -59 | -58 | -52 | -33 | -63 | -53 | -56 | -35 | -32 | -27 | -41 | -62 | -49 |
| Profit before tax | -50 | -46 | 6 | 37 | 86 | -44 | -48 | 42 | 11 | 20 | 25 | 4 | -13 | -1 |
| Tax | -12 | 23 | 18 | 9 | 35 | 12 | -10 | 22 | 2 | 4 | 6 | 7 | -10 | -0 |
| Net profit | -37 | -68 | -12 | 28 | 51 | -56 | -38 | 20 | 9 | 16 | 20 | -2 | -3 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.412 | 1.349 | 1.377 | 1.397 | 1.354 | 1.356 | 1.347 | 1.297 | 1.545 | 1.561 | 1.674 | 1.762 | 1.749 | 1.626 |
| Equity | -73 | -141 | -153 | -125 | -74 | -130 | -168 | -149 | -140 | -124 | 796 | 794 | 791 | 790 |
| Long-term debt | 701 | 670 | 606 | 566 | 519 | 477 | 917 | 826 | 1.565 | 1.521 | 18 | 18 | 18 | 18 |
| Short-term debt | 752 | 810 | 924 | 957 | 909 | 1.009 | 1.057 | 1.033 | 488 | 485 | 849 | 887 | 886 | 765 |
| Total debt | 1.453 | 1.481 | 1.531 | 1.522 | 1.428 | 1.486 | 1.974 | 1.859 | 2.053 | 2.006 | 867 | 905 | 904 | 783 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HDL HOLDING PANDRUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dahl Larsen | Chief Executive Officer | 0 companies |