| Revenue | — | — |
| EBITDA | DKK 88K | +473% |
| Net profit | DKK 81K | +836% |
| Total assets | DKK 398K | +31% |
| Equity | DKK 108K | +295% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 40 | -77 | -47 | 89 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -44 | 74 | 43 | 85 | 60 | 15 | -45 | 8 | 6 | 15 | 88 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -44 | 74 | 43 | 85 | 60 | 15 | -45 | 8 | 6 | 15 | 88 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 14 | -47 | 11 | 1 | 10 | 82 |
| Profit before tax | -2 | -3 | -44 | 74 | 43 | 85 | 60 | 10 | -51 | 7 | -4 | 5 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -14 | -13 | -2 | -2 | -1 | -3 | -3 | -3 |
| Net profit | -2 | -3 | -44 | 74 | 43 | 99 | 73 | 12 | -49 | 8 | -0 | 9 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 10 | 87 | 134 | 237 | 299 | 306 | 258 | 266 | 280 | 304 | 398 |
| Equity | -194 | -197 | -241 | -167 | -124 | -25 | 48 | 60 | 11 | 19 | 19 | 27 | 108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 197 | 251 | 254 | 258 | 262 | 251 | 246 | 247 | 247 | 261 | 277 | 290 |
| Total debt | 194 | 197 | 251 | 254 | 258 | 262 | 251 | 246 | 247 | 247 | 261 | 277 | 290 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IR | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Refsgaard Jensen | Audit | 0 companies |