| Revenue | DKK -12K | -368% |
| EBITDA | DKK -12K | -368% |
| Net profit | DKK 19K | +191% |
| Total assets | DKK 1,3M | -9% |
| Equity | DKK 308K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 971 | 965 | 1.272 | 1.309 | 703 | 113 | -58 | 32 | 79 | -40 | 21 | 4 | 5 | -12 |
| Staff expenses | -790 | -580 | -784 | -855 | -364 | -111 | -80 | -94 | -55 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | 181 | 385 | 487 | 454 | 339 | 2 | -138 | -61 | 24 | -48 | 21 | 4 | 5 | -12 |
| Depreciation & amort. | 33 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 148 | 355 | 457 | 454 | 339 | 2 | -138 | -61 | 24 | -48 | 21 | 4 | 5 | -12 |
| Net financials | 203 | 64 | 70 | 5 | 78 | 218 | 154 | 426 | -292 | 323 | -93 | -110 | -26 | 32 |
| Profit before tax | 881 | 419 | 528 | 460 | 417 | 220 | 16 | 364 | -268 | 275 | -71 | -106 | -21 | 19 |
| Tax | 265 | 93 | 125 | 104 | 74 | 0 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 616 | 326 | 403 | 355 | 343 | 220 | 11 | 364 | -268 | 275 | -71 | -106 | -21 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.108 | 2.076 | 2.116 | 2.071 | 1.923 | 1.560 | 1.335 | 1.539 | 1.239 | 1.497 | 1.306 | 1.996 | 1.469 | 1.334 |
| Equity | 1.633 | 1.550 | 1.492 | 1.388 | 1.225 | 1.445 | 1.296 | 1.500 | 1.178 | 1.396 | 1.268 | 1.103 | 356 | 308 |
| Long-term debt | 0 | 0 | 0 | 0 | 73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 526 | 623 | 683 | 624 | 115 | 39 | 39 | 62 | 101 | 38 | 893 | 1.113 | 1.026 |
| Total debt | 475 | 526 | 623 | 683 | 697 | 115 | 39 | 39 | 62 | 101 | 38 | 893 | 1.113 | 1.026 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|