| Revenue | DKK -95K | +11% |
| EBITDA | DKK -95K | -11% |
| Net profit | DKK 7,8M | +1% |
| Total assets | DKK 70,9M | +10% |
| Equity | DKK 67,8M | +8% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 208 | 177 | 143 | 187 | 267 | 237 | 146 | 166 | 133 | 119 | -28 | -202 | -86 | -95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 208 | 177 | 143 | 187 | 267 | 237 | 180 | 166 | 133 | 119 | -28 | -202 | -86 | -95 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -232 | -146 | -159 | -162 | -103 | -219 | 17 | -254 | -222 | -80 | -24 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | -25 | 31 | -17 | 25 | 164 | 18 | 163 | -89 | -88 | 39 | -52 | -202 | -86 | -95 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.763 | 4.078 | 3.680 | 3.984 | 5.480 | 6.264 | 5.139 | 5.231 | 3.834 | 7.279 | 5.515 | 8.565 | 8.524 | 8.164 |
| Profit before tax | — | — | — | — | — | — | — | 2.738 | 4.109 | 3.663 | 4.009 | 5.644 | 6.281 | 5.302 | 5.142 | 3.746 | 7.318 | 5.463 | 8.363 | 8.438 | 8.069 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 | 31 | 64 | 88 | 203 | 176 | 221 | 212 | 103 | 579 | -285 | 369 | 703 | 261 |
| Net profit | — | — | — | — | — | — | — | 2.660 | 4.077 | 3.599 | 3.921 | 5.441 | 6.105 | 5.081 | 4.930 | 3.643 | 6.739 | 5.749 | 7.994 | 7.735 | 7.808 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.680 | 16.422 | 19.702 | 23.310 | 27.713 | 33.635 | 38.663 | 43.504 | 48.410 | 51.763 | 56.417 | 60.820 | 64.334 | 70.904 |
| Equity | — | — | — | — | — | — | — | 12.556 | 16.334 | 19.533 | 23.254 | 27.495 | 33.300 | 38.281 | 43.103 | 47.937 | 50.676 | 54.232 | 58.226 | 62.461 | 67.769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 120 | 74 | 362 | 9 | 505 | 1.500 | 1.977 | 1.538 | 1.998 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 89 | 169 | 56 | 53 | 214 | 295 | 39 | 464 | 583 | 684 | 618 | 334 | 1.137 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112 | 89 | 169 | 56 | 218 | 335 | 370 | 402 | 473 | 1.088 | 2.184 | 2.594 | 1.873 | 3.135 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|