| Revenue | DKK 212,1M | +218% |
| EBITDA | DKK 67,8M | +192% |
| Net profit | DKK 21,1M | +19% |
| Total assets | DKK 132,3M | +24% |
| Equity | DKK 78,4M | +4% |
| Employees | 262 | — |
| Item | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 70.219 | 65.090 | 66.747 | 212.133 |
| Staff expenses | -39.982 | -42.576 | -43.530 | -143.712 |
| EBITDA | 30.266 | 22.514 | 23.217 | 67.753 |
| Depreciation & amort. | -14.013 | -15.168 | -13.051 | -40.696 |
| EBIT | 16.253 | 7.346 | 10.166 | 27.056 |
| Net financials | 5.601 | 6.657 | 9.844 | -218 |
| Profit before tax | 21.854 | 14.003 | 20.010 | 26.839 |
| Tax | 3.776 | 1.328 | 2.216 | 5.712 |
| Net profit | 18.078 | 12.674 | 17.793 | 21.127 |
| Item | 2013 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 94.582 | 108.474 | 106.438 | 132.318 |
| Equity | 46.998 | 70.887 | 75.478 | 78.413 |
| Long-term debt | 3.277 | 3.034 | 2.451 | 0 |
| Short-term debt | 37.410 | 29.004 | 23.196 | 39.861 |
| Total debt | 40.686 | 32.039 | 25.648 | 39.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIVI-TEX A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Eikemo Thorgaard | Management | 0 companies |
| Lars Aasberg | Board of Directors | 0 companies |
| Christian Ahlm Pape | Board of Directors | 0 companies |
| Lars Ulff Falkenberg | Board of Directors | 0 companies |
| Carsten Hougaard-Jensen | Board of Directors | 0 companies |
| Kristian Peter Thorgaard | Board of Directors | 0 companies |
| Mariette Eikemo Thorgaard | Chairman | 0 companies |