| Revenue | DKK -26K | -51% |
| EBITDA | DKK -26K | +51% |
| Net profit | DKK -2M | -248% |
| Total assets | DKK 9,6M | -11% |
| Equity | DKK 4,9M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -26 | -33 | -13 | -8 | -15 | -15 | -15 | -25 | -21 | -22 | -53 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -27 | -26 | -33 | -13 | -8 | -15 | -15 | -15 | -25 | -21 | -22 | -53 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -27 | -26 | -33 | -13 | -8 | -15 | -15 | -15 | -25 | -21 | -22 | -53 | -26 |
| Net financials | 254 | 1.470 | 1.216 | 373 | 477 | 1.162 | 1.132 | 1.510 | 1.974 | 2.550 | 165 | 993 | 1.513 | -2.203 |
| Profit before tax | 238 | 1.443 | 1.190 | 339 | 464 | 1.153 | 1.117 | 1.496 | 1.960 | 2.525 | 144 | 971 | 1.460 | -2.229 |
| Tax | 19 | 12 | -6 | -20 | 8 | -136 | 3 | 5 | -19 | 130 | -181 | 42 | 82 | -187 |
| Net profit | 219 | 1.431 | 1.197 | 360 | 456 | 1.289 | 1.114 | 1.490 | 1.979 | 2.395 | 324 | 929 | 1.378 | -2.042 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.602 | 5.724 | 5.666 | 4.068 | 3.426 | 4.567 | 5.227 | 6.997 | 8.815 | 10.420 | 8.665 | 9.415 | 10.738 | 9.574 |
| Equity | 1.309 | 2.740 | 3.840 | 3.399 | 3.096 | 4.185 | 4.850 | 5.005 | 6.118 | 8.014 | 6.837 | 7.066 | 7.782 | 4.941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 213 |
| Short-term debt | 2.293 | 2.984 | 1.826 | 669 | 331 | 382 | 378 | 1.992 | 2.697 | 2.406 | 1.828 | 2.349 | 2.956 | 4.420 |
| Total debt | 2.293 | 2.984 | 1.826 | 669 | 331 | 382 | 378 | 1.992 | 2.697 | 2.406 | 1.828 | 2.349 | 2.956 | 4.633 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Schantz Clausen | Board of Directors | 0 companies |
| Morten Einshøj Petersen | Board of Directors | 0 companies |
| Kim Rasmussen | Chairman | 0 companies |
| Peter Bro Poulsen | Board of Directors | 0 companies |
| Birgitte Arnfred Kristensen | Board of Directors | 0 companies |