| Revenue | DKK 4,3M | -31% |
| EBITDA | DKK 2,1M | -31% |
| Net profit | DKK 1,6M | -31% |
| Total assets | DKK 4M | +29% |
| Equity | DKK 3,9M | +60% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | -9 | -7 | -7 | -9 | 3 | 51 | 5.288 | 4.653 | 4.894 | 5.092 | 6.227 | 4.293 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.545 | -1.366 | -3.169 | -1.260 | -1.252 | -1.143 |
| EBITDA | -4 | -3 | -9 | -7 | -7 | -9 | 3 | 51 | 3.743 | 3.287 | 1.561 | 3.517 | 3.028 | 2.074 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -5 | -19 | -30 | -17 | -47 |
| EBIT | -4 | -3 | -9 | -7 | -7 | -9 | 3 | 51 | 3.739 | 3.282 | 1.543 | 3.487 | 3.011 | 2.027 |
| Net financials | 946 | 2.615 | 2.028 | 1.037 | 3.844 | 2.608 | 1.591 | 4.086 | -16 | -18 | -13 | 3 | 11 | 16 |
| Profit before tax | 942 | 2.612 | 2.019 | 1.030 | 3.837 | 2.599 | 1.594 | 4.136 | 3.723 | 3.264 | 1.530 | 3.490 | 3.022 | 2.043 |
| Tax | -1 | 657 | -652 | -0 | -0 | -0 | -0 | -0 | 840 | 742 | 331 | 795 | 721 | 467 |
| Net profit | 943 | 1.955 | 2.671 | 1.030 | 3.837 | 2.599 | 1.594 | 4.136 | 2.884 | 2.522 | 1.199 | 2.695 | 2.301 | 1.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.409 | 3.335 | 2.864 | 1.274 | 3.061 | 610 | 154 | 4.305 | 3.830 | 3.144 | 2.843 | 3.807 | 3.134 | 4.043 |
| Equity | 1.161 | 2.616 | 2.797 | 1.267 | 3.055 | 603 | 147 | 4.283 | 3.037 | 2.679 | 1.377 | 2.823 | 2.433 | 3.888 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 248 | 719 | 67 | 7 | 7 | 7 | 7 | 21 | 789 | 461 | 1.465 | 985 | 701 | 155 |
| Total debt | 248 | 719 | 67 | 7 | 7 | 7 | 7 | 21 | 793 | 465 | 1.465 | 985 | 701 | 155 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|