| Revenue | DKK -4K | -57% |
| EBITDA | DKK -4K | +57% |
| Net profit | DKK 1K | +113% |
| Total assets | DKK 251K | +4% |
| Equity | DKK 234K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -48 | -52 | -55 | -46 | -53 | -53 | -58 | -56 | -58 | -53 | -5 | -9 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -48 | -52 | -55 | -46 | -53 | -53 | -58 | -56 | -58 | -53 | -5 | -9 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -48 | -52 | -55 | -46 | -53 | -53 | -58 | -56 | -58 | -53 | -5 | -9 | -4 |
| Net financials | 1.058 | 293 | 622 | 311 | 393 | 299 | 182 | 318 | -17 | 690 | -2 | -0 | -0 | 5 |
| Profit before tax | 1.014 | 245 | 569 | 256 | 346 | 246 | 129 | 260 | -73 | 632 | -55 | -5 | -9 | 1 |
| Tax | 255 | 61 | 141 | 61 | 77 | 54 | 28 | 57 | -0 | 108 | -0 | -0 | -0 | -0 |
| Net profit | 759 | 184 | 429 | 196 | 269 | 192 | 101 | 203 | -73 | 524 | -55 | -5 | -9 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.708 | 7.986 | 9.198 | 8.988 | 8.584 | 8.775 | 8.876 | 9.084 | 9.006 | 9.589 | 261 | 254 | 241 | 251 |
| Equity | 7.678 | 7.813 | 8.191 | 8.337 | 8.556 | 8.748 | 8.849 | 9.052 | 8.979 | 9.503 | 247 | 242 | 233 | 234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 174 | 1.006 | 651 | 28 | 27 | 27 | 32 | 27 | 86 | 13 | 12 | 8 | 16 |
| Total debt | 30 | 174 | 1.006 | 651 | 28 | 27 | 27 | 32 | 27 | 86 | 13 | 12 | 8 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Müller Christensen | Board of Directors | 0 companies |
| Bo Müller Christensen | Chairman | 0 companies |