| Revenue | DKK -19K | +34% |
| EBITDA | DKK -19K | -34% |
| Net profit | DKK 413K | +932% |
| Total assets | DKK 3,1M | +15% |
| Equity | DKK 3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 16 | — | — | -11 | -12 | -12 | -9 | -8 | -10 | -13 | -15 | -14 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 16 | 0 | 0 | -11 | -12 | -12 | -8 | -2 | -8 | -13 | -15 | -14 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 16 | 0 | 0 | -11 | -12 | -12 | -8 | -2 | -8 | -13 | -15 | -14 | -19 |
| Net financials | 4 | -142 | 0 | 0 | -377 | 336 | 223 | -154 | 266 | 958 | 358 | 1.069 | -18 | 457 |
| Profit before tax | -11 | -120 | 0 | 0 | -388 | 323 | 211 | -162 | 264 | 948 | 344 | 1.055 | -32 | 438 |
| Tax | 0 | -0 | -0 | -0 | -0 | -22 | -6 | -1 | -1 | -0 | -3 | -3 | 18 | 25 |
| Net profit | -11 | -120 | 0 | 0 | -388 | 346 | 217 | -161 | 265 | 950 | 348 | 1.058 | -50 | 413 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 948 | 973 | 0 | 0 | 866 | 1.168 | 1.004 | 664 | 859 | 1.961 | 2.030 | 3.212 | 2.749 | 3.149 |
| Equity | 716 | 739 | 0 | 0 | 489 | 791 | 911 | 650 | 815 | 1.654 | 1.889 | 2.832 | 2.665 | 2.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | -234 | 0 | 0 | 376 | 378 | 93 | 15 | 44 | 307 | 141 | 379 | 84 | 192 |
| Total debt | 232 | -234 | 0 | 0 | 376 | 378 | 93 | 15 | 44 | 307 | 141 | 379 | 84 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |