| Revenue | DKK 729K | -7% |
| EBITDA | DKK -662K | -726% |
| Net profit | DKK -647K | -103% |
| Total assets | DKK 95,6M | +0% |
| Equity | DKK 78,5M | -10% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -148 | -531 | 788 | 782 | 729 |
| Staff expenses | -485 | -521 | -463 | -676 | -1.390 |
| EBITDA | -633 | -1.056 | 325 | 106 | -662 |
| Depreciation & amort. | -354 | -317 | -432 | -438 | -428 |
| EBIT | -987 | -1.373 | -107 | -333 | -1.090 |
| Net financials | 25 | 1.605 | -13.339 | 20.326 | 300 |
| Profit before tax | -963 | 231 | -13.445 | 19.947 | -790 |
| Tax | -80 | 174 | -192 | 516 | -143 |
| Net profit | -883 | 57 | -13.253 | 19.431 | -647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 107.161 | 103.261 | 86.978 | 95.999 | 95.567 |
| Equity | 99.718 | 97.504 | 81.250 | 87.681 | 78.534 |
| Long-term debt | 6.862 | 3.450 | 3.999 | 3.999 | 12.579 |
| Short-term debt | 581 | 2.307 | 1.728 | 4.318 | 4.453 |
| Total debt | 7.443 | 5.757 | 5.728 | 8.318 | 17.033 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2008 | |
| Individual | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |