| Revenue | DKK 268K | -62% |
| EBITDA | DKK -252K | -225% |
| Net profit | DKK -257K | -229% |
| Total assets | DKK 184K | -55% |
| Equity | DKK 115K | -69% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.120 | -380 | -149 | -24 | -11 | -11 | -13 | -19 | -17 | -17 | -19 | -65 | 714 | 268 |
| Staff expenses | -441 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87 | -513 | -520 |
| EBITDA | -1.561 | -380 | -149 | -24 | -11 | -11 | -13 | -19 | -17 | -17 | -19 | -152 | 201 | -252 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.561 | -380 | -149 | -24 | -11 | -11 | -13 | -19 | -17 | -17 | -19 | -152 | 201 | -252 |
| Net financials | -8.323 | -1.466 | -4.331 | 26 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -2 | -5 |
| Profit before tax | -9.884 | -1.846 | -4.480 | 3 | -11 | -11 | -13 | -19 | -17 | -17 | -19 | -154 | 199 | -257 |
| Tax | -32 | -333 | -0 | -88 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -9.852 | -1.512 | -4.480 | 90 | -11 | -11 | -13 | -19 | -17 | -17 | -19 | -154 | 199 | -257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.503 | 18.829 | 334 | 88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173 | 411 | 184 |
| Equity | -15.963 | -17.475 | -3.955 | -3.865 | -3.876 | -10 | -10 | -10 | -10 | -10 | -11 | -150 | 373 | 115 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39.466 | 36.304 | 4.289 | 3.953 | 3.876 | 10 | 10 | 10 | 10 | 10 | 11 | 324 | 38 | 69 |
| Total debt | 39.466 | 36.304 | 4.289 | 3.953 | 3.876 | 10 | 10 | 10 | 10 | 10 | 11 | 324 | 38 | 69 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2004 | — | — |
SK Management | Management | 2014 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
DJ Management | Management | 2013 | — | — |
IH Audit | Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEYER & MEYER INVEST ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Peter Neubert | Management | 0 companies |
| Stine Klingert | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Dorthe Jensen | Management | 0 companies |
| Iver Haugsted | Audit | 0 companies |
| Henrik Meyer | Chairman | 0 companies |
| Niels Rievers Buhl | Board of Directors | 0 companies |
| Gina Gloria Meyer | Board of Directors | 0 companies |