| Revenue | DKK 1,9M | -18% |
| EBITDA | DKK 975K | -23% |
| Net profit | DKK 732K | -25% |
| Total assets | DKK 6,3M | -15% |
| Equity | DKK 3,1M | -8% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.138 | 2.189 | 3.729 | 4.372 | 3.571 | 3.464 | 3.087 | 2.633 | 2.399 | 2.545 | 2.639 | 2.876 | 2.350 | 1.916 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.354 | 1.516 | 2.310 | 2.699 | 2.678 | 2.486 | 2.266 | 1.729 | 1.486 | 1.574 | 1.630 | 1.736 | 1.272 | 975 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.354 | 1.516 | 2.310 | 2.699 | 2.678 | 2.486 | 2.266 | 1.729 | 1.486 | 1.574 | 1.630 | 1.736 | 1.272 | 975 |
| Net financials | -294 | -9 | -12 | -10 | -11 | 13 | -7 | -13 | -6 | -4 | 5 | -2 | -20 | -35 |
| Profit before tax | 1.060 | 1.507 | 2.994 | 3.517 | 2.667 | 2.499 | 2.259 | 1.716 | 1.480 | 1.570 | 1.634 | 1.734 | 1.252 | 940 |
| Tax | 267 | 467 | -0 | -0 | 589 | 551 | 496 | 378 | 327 | 346 | 361 | 384 | 278 | 208 |
| Net profit | 793 | 1.040 | 2.298 | 2.689 | 2.079 | 1.948 | 1.762 | 1.338 | 1.153 | 1.224 | 1.273 | 1.350 | 974 | 732 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.563 | 8.091 | 8.280 | 10.066 | 10.112 | 7.298 | 9.218 | 7.977 | 8.281 | 7.145 | 9.003 | 8.157 | 7.484 | 6.330 |
| Equity | 5.651 | 4.285 | 6.083 | 6.772 | 6.851 | 4.799 | 4.561 | 4.299 | 3.952 | 3.926 | 3.999 | 4.349 | 3.324 | 3.056 |
| Long-term debt | 4.843 | 283 | 217 | 147 | 74 | 0 | 1.220 | 855 | 862 | 72 | 1.072 | 851 | 1.308 | 962 |
| Short-term debt | 2.859 | 3.522 | 1.980 | 3.146 | 3.187 | 2.499 | 3.416 | 2.802 | 3.437 | 3.084 | 3.865 | 2.954 | 2.852 | 2.312 |
| Total debt | 7.703 | 3.806 | 2.197 | 3.294 | 3.261 | 2.499 | 4.636 | 3.657 | 4.300 | 3.156 | 4.937 | 3.805 | 4.160 | 3.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2015 | — | — |
OS Management | Management | 2016 | — | — |
JK Management | Management | 1982 | — | — |
PA Management | Management | 1982 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 1982 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1982 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jepal Invest ApS | Company | 66.7% | 66.7% | 2020 |
TT STRUER HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
Jepal Holding 1983 ApS | Company | 66.7% | 66.7% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Eriksen Tudborg | Management | 0 companies |
| Ole Søndergaard Pedersen | Management | 0 companies |
| Jørgen Kristian Pedersen | Management | 0 companies |
| Per Andreas Eriksen Tudborg | Management | 0 companies |
| Claus Grøn Iversen | Board of Directors | 0 companies |
| Knud Erik Veng | Board of Directors | 0 companies |
| Henrik Bjerregaard Johansen | Board of Directors | 0 companies |
| Niels Keld Jensen | Board of Directors | 0 companies |
| Knud Daniel Sørensen | Chairman | 0 companies |
| Stig Clement Brendstrup | Board of Directors | 0 companies |
| Grethe Lund Tudborg | Board of Directors | 0 companies |
| Michael Kruuse Tudborg | Board of Directors | 0 companies |
| Edith Pedersen | Board of Directors | 0 companies |
| Palle Grøn Iversen | Chairman | 0 companies |