| Revenue | DKK 391K | +6% |
| EBITDA | DKK 23K | -84% |
| Net profit | DKK -310K | -274% |
| Total assets | DKK 8,7M | -2% |
| Equity | DKK 409K | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 721 | 617 | 508 | 402 | 431 | 370 | 310 | 274 | 262 | 293 | 527 | 368 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -64 | -189 | -227 | -222 | -368 |
| EBITDA | 721 | 617 | 413 | 402 | 431 | 370 | 310 | 274 | 198 | 104 | 300 | 146 | 23 |
| Depreciation & amort. | 95 | 95 | -0 | -92 | -83 | -83 | -83 | -124 | -144 | -192 | -172 | -172 | -172 |
| EBIT | 625 | 522 | 413 | 310 | 348 | 287 | 227 | 150 | 54 | -88 | 128 | -26 | -149 |
| Net financials | -120 | -90 | -89 | -67 | -93 | -86 | -142 | -83 | -179 | -86 | -87 | 256 | -248 |
| Profit before tax | 506 | 432 | 324 | 242 | 255 | 201 | 85 | 67 | -125 | -174 | 41 | 230 | -397 |
| Tax | 126 | 108 | 71 | 11 | 45 | 44 | 26 | 15 | -72 | -38 | 10 | 52 | -87 |
| Net profit | 379 | 324 | 253 | 232 | 211 | 157 | 58 | 53 | -53 | -136 | 31 | 178 | -310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.227 | 5.951 | 6.487 | 7.177 | 5.731 | 5.777 | 6.185 | 6.305 | 7.383 | 8.430 | 8.932 | 8.859 | 8.688 |
| Equity | 2.312 | 2.636 | 2.889 | 3.121 | 1.931 | 2.088 | 2.146 | 699 | 646 | 510 | 541 | 719 | 409 |
| Long-term debt | 2.303 | 163 | 3.827 | 6.523 | 5.998 | 5.464 | 5.541 | 5.279 | 8.790 | 4.248 | 4.098 | 3.849 | 4.172 |
| Short-term debt | 1.208 | 2.723 | 392 | 383 | 375 | 507 | 771 | 2.423 | 1.844 | 3.184 | 3.796 | 3.733 | 3.618 |
| Total debt | 3.511 | 2.886 | 3.598 | 4.056 | 6.373 | 5.971 | 6.312 | 7.702 | 10.634 | 7.433 | 7.894 | 7.582 | 7.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
E. L. P. HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Lynggaard | Management | 0 companies |