| Revenue | DKK -11K | -100% |
| EBITDA | DKK -11K | -100% |
| Net profit | DKK 5,4M | +26% |
| Total assets | DKK 21,3M | -52% |
| Equity | DKK 20,5M | -15% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -26 | -23 | -27 | -24 | -31 | -38 | -54 | -21 | 0 | -14 | 40.093 | 36.237 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30.329 | -29.363 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -26 | -23 | -27 | -24 | -31 | -38 | -54 | -21 | -13 | -14 | 9.764 | 6.875 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.058 | -986 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -46 | -43 | -46 | -24 | -31 | -38 | -54 | -21 | -13 | -14 | 8.706 | 5.889 | -11 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 911 | 2.179 | 626 | 1.814 | 4.255 | 5.464 | 3.804 | 5.460 | 2.705 | 4.004 | -317 | -261 | 5.486 |
| Profit before tax | — | — | — | — | — | — | — | — | 823 | 2.136 | 561 | 1.783 | 4.224 | 5.426 | 3.750 | 5.439 | 2.692 | 3.990 | 8.389 | 5.628 | 5.475 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 | 19 | -21 | -37 | 3 | -13 | 108 | -137 | -11 | 1.963 | 1.335 | 70 |
| Net profit | — | — | — | — | — | — | — | — | 823 | 2.127 | 542 | 1.805 | 4.261 | 5.423 | 3.763 | 5.330 | 2.828 | 4.001 | 6.425 | 4.293 | 5.405 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.370 | 10.181 | 10.345 | 15.362 | 15.633 | 18.438 | 15.206 | 18.660 | 20.882 | 23.904 | 47.146 | 44.117 | 21.301 |
| Equity | — | — | — | — | — | — | — | — | 8.218 | 10.146 | 10.288 | 11.692 | 15.609 | 18.392 | 15.155 | 18.172 | 20.001 | 22.972 | 26.149 | 24.236 | 20.482 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.396 | 3.458 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 36 | 58 | 3.670 | 24 | 28 | 49 | 483 | 881 | 932 | 14.067 | 13.119 | 820 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 36 | 58 | 3.670 | 24 | 28 | 49 | 483 | 881 | 932 | 17.463 | 16.577 | 820 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|