| Revenue | DKK -40K | -19% |
| EBITDA | DKK -40K | +19% |
| Net profit | DKK -406K | -145% |
| Total assets | DKK 7,2M | -66% |
| Equity | DKK 7,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -23 | 1 | 27 | -39 | 52 | 118 | 127 | 189 | -97 | -70 | -72 | -49 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -23 | 1 | 27 | -39 | 52 | 118 | 127 | 189 | -97 | -70 | -72 | -49 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -35 | -35 | -35 | -53 | -339 | -114 | -98 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -23 | 1 | -8 | -74 | 17 | 65 | -212 | 75 | -196 | -70 | -72 | -49 | -40 |
| Net financials | -1.836 | 143 | 1.547 | 2.434 | 1.318 | 390 | -4.039 | 2.977 | -675 | 4.005 | -3.083 | 380 | 1.138 | 42 |
| Profit before tax | -1.870 | 120 | 1.548 | 2.425 | 1.244 | 408 | -3.974 | 2.764 | -599 | 3.809 | -3.153 | 308 | 1.088 | 1 |
| Tax | 94 | 197 | 530 | 321 | -129 | 366 | 66 | 12 | -127 | 803 | -647 | 53 | 184 | 408 |
| Net profit | -1.964 | -77 | 1.018 | 2.104 | 1.374 | 42 | -4.040 | 2.752 | -473 | 3.006 | -2.506 | 255 | 905 | -406 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.496 | 31.278 | 26.880 | 26.657 | 24.134 | 23.817 | 26.855 | 24.663 | 24.237 | 25.172 | 22.409 | 21.426 | 21.435 | 7.247 |
| Equity | 15.720 | 13.643 | 13.161 | 14.265 | 14.138 | 14.181 | 8.641 | 9.893 | 9.312 | 10.818 | 7.762 | 7.903 | 7.607 | 7.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 575 | 3.345 | 3.152 | 600 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.136 | 13.934 | 9.095 | 8.581 | 7.737 | 6.013 | 9.635 | 8.440 | 13.349 | 13.754 | 14.648 | 13.523 | 13.828 | 169 |
| Total debt | 11.136 | 13.934 | 9.095 | 8.581 | 7.737 | 6.013 | 10.210 | 11.786 | 16.501 | 14.354 | 14.648 | 13.523 | 13.828 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Trygve Sørlie Thygesen | Management | 0 companies |