| Revenue | DKK 448K | +15% |
| EBITDA | DKK 35K | -82% |
| Net profit | DKK 27K | -81% |
| Total assets | DKK 241K | -51% |
| Equity | DKK 152K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 829 | 442 | 730 | 434 | 422 | 735 | 881 | 361 | 388 | 377 | 390 | 448 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -295 | -227 | -337 | -355 | -198 | -413 |
| EBITDA | 829 | 442 | 730 | 434 | 422 | 735 | 586 | 134 | 51 | 23 | 192 | 35 |
| Depreciation & amort. | -0 | -0 | -4 | -7 | -7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 829 | 442 | 726 | 426 | 415 | 732 | 586 | 134 | 51 | 23 | 192 | 35 |
| Net financials | 43 | 23 | 22 | -3 | -4 | -9 | -24 | -43 | -8 | -5 | -4 | 0 |
| Profit before tax | 872 | 466 | 1.314 | 747 | 412 | 723 | 562 | 91 | 43 | 18 | 188 | 35 |
| Tax | 216 | 115 | 182 | 100 | 91 | 159 | 121 | 20 | 10 | 4 | 41 | 8 |
| Net profit | 656 | 350 | 1.132 | 648 | 321 | 564 | 441 | 71 | 34 | 14 | 146 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.534 | 1.634 | 1.460 | 1.868 | 2.178 | 2.022 | 2.728 | 1.678 | 457 | 277 | 489 | 241 |
| Equity | 125 | 125 | 125 | 125 | 446 | 689 | 566 | 196 | 159 | 139 | 271 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.409 | 1.509 | 1.335 | 1.743 | 1.733 | 1.333 | 2.162 | 1.483 | 298 | 138 | 218 | 89 |
| Total debt | 1.409 | 1.509 | 1.335 | 1.743 | 1.733 | 1.333 | 2.162 | 1.483 | 298 | 138 | 218 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SUN HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Korreborg | Management | 0 companies |