| Revenue | DKK -10K | -50% |
| EBITDA | DKK -10K | +50% |
| Net profit | DKK 1,1M | +4409% |
| Total assets | DKK 7,8M | +15% |
| Equity | DKK 7,5M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 6 | — | -6 | -7 | -5 | 74 | -9 | 17 | -2 | 5 | -21 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | 0 | -6 | 36 | -5 | 74 | -9 | 17 | -2 | 5 | -21 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -43 | -0 | -20 | -41 | -41 | -41 | -41 |
| EBIT | 6 | 6 | 0 | -6 | 36 | -9 | 30 | -9 | -3 | -43 | -36 | -62 | -51 |
| Net financials | -352 | -896 | 0 | 1.093 | 1.042 | 824 | -26 | 739 | 854 | 924 | -790 | 111 | 1.404 |
| Profit before tax | -346 | -889 | 0 | 1.086 | 1.078 | 899 | 237 | 1.255 | 851 | 880 | -826 | 49 | 1.352 |
| Tax | -1 | -1 | -0 | -7 | 5 | -13 | -64 | 112 | 178 | 254 | -80 | 24 | 221 |
| Net profit | -345 | -889 | 0 | 1.093 | 1.073 | 912 | 301 | 1.144 | 673 | 626 | -746 | 25 | 1.132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 2.053 | 0 | 4.005 | 5.005 | 5.917 | 5.297 | 6.296 | 7.343 | 7.499 | 6.998 | 6.735 | 7.768 |
| Equity | 1.156 | 1.995 | 0 | 3.625 | 4.538 | 5.291 | 5.261 | 6.074 | 6.691 | 7.261 | 6.457 | 6.424 | 7.494 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -56 | -57 | 0 | 380 | 467 | 614 | 37 | 222 | 652 | 232 | 540 | 312 | 274 |
| Total debt | -56 | -57 | 0 | 380 | 467 | 614 | 37 | 222 | 652 | 232 | 540 | 312 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|