| Revenue | DKK -14K | -72% |
| EBITDA | DKK -14K | +72% |
| Net profit | DKK -342K | -189% |
| Total assets | DKK 739K | -66% |
| Equity | DKK 436K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -16 | -11 | -9 | -49 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -16 | -11 | -9 | -49 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -16 | -11 | -9 | -49 | -14 |
| Net financials | -547 | 37 | -459 | -436 | -310 | 261 | 1.116 | 1.229 | 1.736 | 370 | 910 | -70 | -328 |
| Profit before tax | -565 | 31 | -466 | -442 | -318 | 254 | 1.108 | 1.222 | 1.721 | 359 | 901 | -118 | -342 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 240 | 10 | 12 | -0 | -0 |
| Net profit | -565 | 31 | -466 | -442 | -318 | 254 | 1.108 | 1.222 | 1.481 | 350 | 889 | -118 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 175 | 213 | 408 | 724 | 1.127 | 1.318 | 2.461 | 3.419 | 5.126 | 4.112 | 2.957 | 2.197 | 739 |
| Equity | 91 | 122 | -344 | -787 | -1.104 | -850 | 257 | 1.479 | 2.960 | 2.300 | 1.201 | 900 | 436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 91 | 98 | 108 | 104 | 104 | 258 | 97 | 347 | 8 | 36 | 7 | 10 |
| Total debt | 85 | 91 | 98 | 108 | 104 | 104 | 258 | 97 | 347 | 8 | 36 | 7 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|