| Revenue | DKK 5,8M | +70% |
| EBITDA | DKK 1,3M | +193% |
| Net profit | DKK 207K | +111% |
| Total assets | DKK 21M | -14% |
| Equity | DKK 4,3M | +5% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.074 | 2.487 | 3.691 | 3.650 | 5.253 | 4.850 | 2.667 | 4.220 | 4.089 | 3.436 | 3.528 | 3.418 | 5.822 |
| Staff expenses | -12.250 | -11.705 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.262 | 1.008 | 1.962 | 1.401 | 2.624 | 2.093 | -104 | 1.249 | 1.163 | 202 | 87 | -1.387 | 1.296 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.262 | 1.008 | 1.962 | 1.401 | 2.624 | 2.093 | -104 | 1.249 | 1.163 | 202 | 87 | -1.387 | 1.296 |
| Net financials | -583 | -654 | -694 | -429 | -661 | -355 | -457 | -444 | -345 | -182 | -497 | -965 | -994 |
| Profit before tax | 679 | 354 | 1.268 | 971 | 1.963 | 1.738 | -560 | 805 | 818 | 20 | -410 | -2.352 | 302 |
| Tax | 174 | 10 | 292 | 223 | 438 | 409 | -120 | 180 | 183 | 9 | -86 | -520 | 96 |
| Net profit | 505 | 344 | 976 | 748 | 1.525 | 1.329 | -441 | 625 | 635 | 11 | -325 | -1.832 | 207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.739 | 12.775 | 15.105 | 17.043 | 18.668 | 21.796 | 23.826 | 22.450 | 24.508 | 25.273 | 24.046 | 24.489 | 20.988 |
| Equity | 2.015 | 2.358 | 3.334 | 4.083 | 5.607 | 6.936 | 4.996 | 5.620 | 6.255 | 6.266 | 5.941 | 4.109 | 4.316 |
| Long-term debt | 4.101 | 2.438 | 3.882 | 5.505 | 5.164 | 6.182 | 7.076 | 5.619 | 3.742 | 3.864 | 6.090 | 5.124 | 3.310 |
| Short-term debt | 5.060 | 7.395 | 7.109 | 6.583 | 7.114 | 7.940 | 11.137 | 10.402 | 13.559 | 14.182 | 11.136 | 14.893 | 12.901 |
| Total debt | 9.161 | 9.833 | 10.991 | 12.089 | 12.278 | 14.122 | 18.213 | 16.021 | 17.301 | 18.046 | 17.226 | 20.017 | 16.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Founder | Founder | 2004 | — | — |
KV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAN SWEEP HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Studsgaard Andersen | Founder | 0 companies |
| Kai Verner Kristensen | Management | 0 companies |
| Hans Pedersen | Board of Directors | 0 companies |
| Birgit Kristensen | Board of Directors | 0 companies |
| Jette Engelbrekt Jensen | Board of Directors | 0 companies |