| Revenue | DKK -8K | +15% |
| EBITDA | DKK -108K | -1% |
| Net profit | DKK 583K | -30% |
| Total assets | DKK 9,2M | +3% |
| Equity | DKK 9,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -100 | -100 |
| EBITDA | -5 | -5 | -6 | -5 | -5 | -5 | -75 | -67 | -66 | -32 | -107 | -107 | -108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -5 | -5 | -5 | -75 | -67 | -66 | -32 | -107 | -107 | -108 |
| Net financials | 612 | 962 | 618 | 1.198 | 1.045 | 847 | 416 | -261 | 367 | 275 | 548 | 923 | 674 |
| Profit before tax | 535 | 868 | 540 | 1.113 | 970 | 777 | 341 | -328 | 302 | 243 | 440 | 817 | 566 |
| Tax | 16 | 21 | 16 | 14 | 9 | 10 | 11 | 10 | 10 | 3 | -0 | -19 | -16 |
| Net profit | 519 | 847 | 524 | 1.099 | 961 | 767 | 330 | -338 | 292 | 240 | 440 | 836 | 583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.965 | 4.109 | 4.203 | 5.923 | 6.570 | 7.181 | 7.493 | 6.898 | 7.275 | 7.288 | 7.946 | 8.932 | 9.172 |
| Equity | 2.604 | 3.722 | 3.803 | 4.979 | 5.861 | 6.706 | 7.050 | 6.672 | 6.979 | 7.281 | 7.939 | 8.652 | 9.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 387 | 400 | 944 | 709 | 475 | 442 | 226 | 295 | 7 | 7 | 280 | 50 |
| Total debt | 361 | 387 | 400 | 944 | 709 | 475 | 442 | 226 | 295 | 7 | 7 | 280 | 50 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|