| Revenue | DKK -11K | +33% |
| EBITDA | DKK -11K | -33% |
| Net profit | DKK 150K | -5% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 677K | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 132 | 154 | 117 | -3 | -2 | -3 | -4 | -5 | -6 | -6 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 130 | 154 | 117 | -3 | -2 | -3 | -4 | -5 | -6 | -6 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 171 | 130 | 154 | 117 | -3 | -2 | -3 | -4 | -5 | -6 | -6 | -7 | -8 | -11 |
| Net financials | -11 | -11 | -11 | -11 | 308 | 124 | 180 | 170 | 170 | 33 | 46 | 109 | 166 | 160 |
| Profit before tax | 160 | 119 | 143 | 106 | 305 | 122 | 177 | 166 | 165 | 27 | 40 | 102 | 158 | 149 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -1 | 1 | -1 |
| Net profit | 160 | 119 | 143 | 106 | 305 | 122 | 177 | 167 | 167 | 29 | 42 | 104 | 157 | 150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 280 | 380 | 502 | 499 | 745 | 867 | 1.044 | 1.192 | 1.180 | 1.202 | 1.166 | 1.279 | 1.413 | 1.513 |
| Equity | -429 | -343 | -235 | -181 | 66 | 188 | 365 | 426 | 485 | 458 | 444 | 491 | 589 | 677 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666 | 666 | 666 | 666 | 692 | 710 | 703 |
| Short-term debt | 710 | 723 | 736 | 679 | 679 | 679 | 679 | 100 | 29 | 77 | 56 | 96 | 115 | 133 |
| Total debt | 710 | 723 | 736 | 679 | 679 | 679 | 679 | 766 | 695 | 743 | 722 | 788 | 825 | 836 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|