| Revenue | DKK 1,8M | -7% |
| EBITDA | DKK -346K | +30% |
| Net profit | DKK 3,5M | -71% |
| Total assets | DKK 68,3M | -4% |
| Equity | DKK 67,1M | +2% |
| Employees | 6 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 4.357 | 6.247 | 2.716 | — | 2.755 | 2.544 | 3.629 | 0 | 2.462 | 2.032 | 25.073 | 1.973 | 1.837 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.946 | -3.964 | -1.563 | -0 | -1.261 | -1.243 | -1.267 | -1.284 | -1.110 | -1.437 | -1.973 | -2.467 | -2.183 |
| EBITDA | — | — | — | — | — | — | — | — | 1.411 | 2.283 | 1.153 | 1.391 | 1.494 | 1.301 | 2.362 | 1.112 | 1.352 | 595 | 23.100 | -495 | -346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -183 | -138 | -52 | -0 | -21 | -43 | -89 | -89 | -89 | -89 | -82 | -15 | -44 |
| EBIT | — | — | — | — | — | — | — | — | 1.228 | 2.145 | 1.101 | 1.391 | 1.473 | 1.258 | 2.273 | 1.023 | 1.263 | 506 | 23.018 | -510 | -390 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 626 | 695 | 925 | 0 | 716 | 1.694 | 2.826 | 3.438 | 5.124 | -1.114 | 3.350 | 12.633 | 4.092 |
| Profit before tax | — | — | — | — | — | — | — | — | 1.854 | 2.840 | 2.025 | 1.391 | 2.189 | 2.953 | 5.099 | 4.461 | 6.387 | -608 | 26.368 | 12.124 | 3.702 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 271 | 518 | 346 | -0 | 376 | 336 | 535 | 297 | 336 | -1.581 | 5.231 | 132 | 182 |
| Net profit | — | — | — | — | — | — | — | — | 1.583 | 2.322 | 1.679 | 1.391 | 1.813 | 2.616 | 4.564 | 4.164 | 6.051 | 7.580 | 21.137 | 11.992 | 3.521 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.586 | 19.872 | 16.370 | 1.135 | 16.497 | 19.540 | 19.612 | 24.344 | 26.227 | 62.740 | 61.636 | 70.984 | 68.284 |
| Equity | — | — | — | — | — | — | — | — | 5.687 | 7.589 | 8.923 | 500 | 11.708 | 13.903 | 18.082 | 20.234 | 22.258 | 43.360 | 56.497 | 65.489 | 67.110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.400 | 1.400 | 1.400 | 0 | 1.400 | 1.400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.476 | 10.883 | 6.047 | 0 | 3.390 | 4.236 | 1.529 | 4.099 | 3.966 | 19.380 | 5.139 | 5.479 | 1.160 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.876 | 12.283 | 7.447 | 0 | 4.790 | 5.636 | 1.529 | 4.099 | 3.966 | 19.380 | 5.139 | 5.479 | 1.160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANTEX HOLDING A/S | Company | 50.0% | 50.0% | 2004 |
JENS NØRSKOV HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nørskov | Management | 0 companies |
| Peter Jørgen Kodbøl Jørgensen | Chairman | 0 companies |
| Steen Aaes-Jørgensen | Board of Directors | 0 companies |
| Knud Hareskov | Board of Directors | 0 companies |
| Mikkel Hasling Kodbøl Jørgensen | Board of Directors | 0 companies |