Riskpilot← Back to searchSign inGet full accessGRAM & ULSKOV A/S
A/SActiveCVR 27664636Constantiavej 24Other financial service activities, except insurance and pension funding n.e.c. · NACE 6499Est. 2004— employees
Revenue 2024
DKK -13K
-114% vs 2023
EBITDA margin
100.0%
-114% vs 2023
Equity ratio
35.3%
Financial strength
Net profit 2024
DKK -50K
-249% vs 2023
| Revenue | DKK -13K | -114% |
| EBITDA | DKK -13K | -114% |
| Net profit | DKK -50K | -249% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 392K | -11% |
| Employees | — | — |
Legal name
GRAM & ULSKOV A/S
CVR number
27664636
Legal form
Aktieselskab
NACE code
6499 · Other financial service activities, except insurance and pension funding n.e.c.
Founded
15. marts 2004
Share capital
DKK 500.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsesformanden i forening med direktøren eller af den samlede bestyrelse
Company purpose
Selskabets formål er at drive virksomhed med køb, salg og udlejning af fast ejendom samt anden i naturlig forbindelse hermed stående virksomhed
Address
Constantiavej 24
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 103 | 96 | 36 | 112 | 94 | -56 | 14 | -42 | 66 | 64 | 35 | 93 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 103 | 96 | 36 | 112 | 94 | -56 | 14 | -42 | 66 | 64 | 35 | 93 | -13 |
| Depreciation & amort. | 32 | 32 | 32 | 32 | 32 | -32 | -32 | -32 | -35 | -35 | -35 | -35 | -35 |
| EBIT | 70 | 64 | 4 | 80 | 62 | -88 | -18 | -75 | 31 | 30 | -0 | 58 | -48 |
| Net financials | -34 | -23 | -21 | -17 | -11 | -14 | -20 | -24 | -32 | -18 | -16 | -15 | -16 |
| Profit before tax | 36 | 42 | -16 | 63 | 51 | -102 | -38 | -99 | -2 | 12 | -17 | 43 | -64 |
| Tax | -0 | 9 | -5 | 14 | 11 | -20 | -9 | -21 | -1 | 3 | -4 | 9 | -14 |
| Net profit | 36 | 33 | -12 | 49 | 40 | -82 | -29 | -78 | -1 | 9 | -13 | 33 | -50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 1.338 | 1.291 | 1.258 | 1.222 | 1.180 | 1.155 | 1.303 | 1.246 | 1.215 | 1.173 | 1.136 | 1.109 |
| Equity | 493 | 526 | 514 | 563 | 603 | 520 | 491 | 413 | 412 | 421 | 408 | 442 | 392 |
| Long-term debt | 682 | 655 | 590 | 551 | 485 | 424 | 376 | 792 | 753 | 713 | 673 | 633 | 607 |
| Short-term debt | 189 | 149 | 183 | 127 | 112 | 234 | 288 | 99 | 81 | 81 | 91 | 61 | 111 |
| Total debt | 871 | 804 | 773 | 678 | 598 | 658 | 664 | 890 | 834 | 794 | 765 | 694 | 718 |
EBITDA margin
-1308800.0%
This company
15.8%
Market median
-8283644% vs market
20122024
Equity ratio
35.3%
This company
38.2%
Market median
+8% vs market
20122024
Return on equity
-12.7%
This company
18.4%
Market median
-169% vs market
20122024
Net profit margin
-4984300.0%
This company
8.1%
Market median
-61534668% vs market
20122024
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122024
Debt / equity
1.83×
This company
0.62×
Market median
-195% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG | Board of Directors | 2004 | — | — |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRAM HOLDING AF 15/3 2004 ApS | Company | 50.0% | 50.0% | 2004 |
ULSKOV HOLDING AF 15/3 2004 ApS | Company | 50.0% | 50.0% | 2004 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ULSKOV HOLDING AF 15/3 2004 ApS
GRAM & ULSKOV A/S Board members of GRAM & ULSKOV A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mogens Gram | Management | 0 companies |
| Ann Gram | Board of Directors | 0 companies |
| Jesper Ulskov Madsen | Chairman | 0 companies |